1BHK AC FREE MODERN APARTMENT · PREMIUM AMENITIES
1BR + 1BA · 58 sqft
Verified 17d ago
Now
AED 58K
AED 1,004
Price / sqft
58 sqft
Built-up area
1BR + 1BA
20578d
On market
AED 299
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Al Nayli Building, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 299
vs AED 299 at pre-drop price (AED 58K) · See cuts ↓
DOWN PAYMENT
AED 12K
20% of price
DLD FEE
AED 2K
4% of price
MORTGAGE REG
AED 406
0.25% loan + 290
CASH TO CLOSE
AED 14K
Day-one out-of-pocket
LOAN AMOUNT
AED 46K
25y · 6.00%
TOTAL INTEREST
AED 43K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 59/mo.
VII · TRUST & ACTION
DATA ATTESTED · 07 MAY, 04:33 PMTHIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · PL-92474014
Last verified
17d ago
07 May, 04:33 PM
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN AL NAYLI BUILDING · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
City View | Ready to Move | Bright
[OBJECT OBJECT],[OBJECT OBJECT] · VIRIDIAN
AED 105K
ACTIVE LISTING
SCORE 25
Next to Metro | Exclusive Offer | Pool & Gym | Prime Location
[OBJECT OBJECT],[OBJECT OBJECT] · JOOD PALACE HOTEL DUBAI
AED 110K
ACTIVE LISTING
SCORE 25
Multiple Cheques Option is Available | Brand New| High Floor | Balcony | Prime Location
[OBJECT OBJECT],[OBJECT OBJECT] · LUMA PARK VIEWS
AED 90K
ACTIVE LISTING
SCORE 25
Flexible Cheques I High Floor I Vacant
[OBJECT OBJECT],[OBJECT OBJECT] · AFNAN 4
AED 55K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly