UAEDrops

Scanning the UAE market

MODERN 1BR APARTMENT CITY WALK BUILDING 21A

1BR + 2BA · 1,181 sqft · City Walk Residential Building 21A

▼ −2.7%★ Golden VisaVerified 5m ago

Now

€907K

was €932K€25K · −2.7%
Open on PropertyFinder

20-day history

AED 3,047

Price / sqft

−22% vs area median

1,181 sqft

Built-up area

1BR + 2BA

41d

On market

vs 17d median

EUR 18,551

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE 36 / 100

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE
36/ 100
Fair deal

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN · 36 PTS
5
7
15
9
Drop % 5/35
Negotiability 7/25
Below median 15/20
Confidence 9/10

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

02
MOTIVATION · 25
25
1 cut · 41d on market · Price evidence
ListedD0−3%D19+19d
VELOCITY LOW·LATEST CUT −3%
03
NEGOTIABILITY · LOW
LOW
Suggested offer €843K €879K. Request a callback
ASKSUGGESTED OFFER€879K€843K€907Klow €680K
BASED ON · MOTIVATION · CUT COUNT · TIME ON MARKET · TOTAL REDUCTION
04
BELOW MEDIAN · −22%
−22%
AED 3,047/sqft vs area median 2,625/sqft. See 36 comps
MINMEDIANMAXAED 3,047/SQFT
36 ACTIVE COMPS IN CITY WALK RESIDENTIAL

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
36 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
City Walk Resident, last 180d
REFRESH
Hourly
III · THE EVIDENCE
1 CUT · −2.7% · −-€25K

PRICE ACTION · 19 DAYS

PRICE / TIME
Y: AED · X: days since listed · Envelope: median ±8%
3.4M3.9M4.4M4.9MAREA MEDIAN · 4.6M−3%
AskingArea median 4.6MExpected rangeCut event
CUT-BY-CUT · 1 EVENT
D19
was €932K€907K
19d after listing
2.7%
-€25K
TOTAL · 19D
2.7%
-€25K
NARRATIVESingle cut of 2.7% — early signal that the seller is testing the market.
Unlock the price history · AED 199 / mo

Every cut event · area median overlay · CSV export

IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
€5K€130 / mo

vs €5K at pre-drop price (€932K) · See cuts

DOWN PAYMENT
€181K
20% of price
DLD FEE
€36K
4% of price
MORTGAGE REG
€2K
0.25% loan + 290
CASH TO CLOSE
€219K
Day-one out-of-pocket
LOAN AMOUNT
€725K
25y · 6.00%
TOTAL INTEREST
€677K
Over full term
RENT VS BUY
RENT · ESTIMATE
€6K
/ mo · ~6% gross yield
BUY · NOW
€5K
€1K / mo
0y10y

Buying beats renting after 2.7 years at the current price.

STRESS TEST
AT VARIOUS RATES
15.2k18.6k22.2k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~€925/mo.

V · COMPARABLES
CITY WALK RESIDENTIAL · 1BR · ACTIVE

VALUE · 22 COMPS

VALUE HEADLINE
AED 3,047 /sqft+16%

vs area median AED 2,625 /sqft · 21 comps

RANK
18 / 22
MID/HIGH RANGE
PRICE × SIZE · DROP-WEIGHTED
DOT SIZE = DROP %
0.1M3.3M6.5M8951,6602,424SIZE · SQFTPRICE · AED M
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 3,0471303,969
BREAKDOWN · 21 LISTINGS
MORE EXPENSIVE /SQFT
4
19% of comps
CHEAPER /SQFT
17
See table
MEDIAN DOM
18d
this listing: 39d
NEW THIS WEEK
5
Fresh inventory
TAKEAWAYOf 21 comparables, 4 are more expensive per sqft. The 17 cheaper ones are a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
CITY WALK RESIDENTIAL · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

AREA PULSE · 30D
BUYER'S MARKET
1158349 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
€1.17MThis: €907K · -22%
MINMEDIANMAX
AVG DOM
17d
THIS: 41D · +24D
ACTIVE COMPS
36
listings in segment
SIMILAR INVENTORY
Browse drops in City Walk Residential
Browse
VII · TRUST & ACTION
DATA ATTESTED · 24 MAY, 08:58 PM

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · H1PVW82C6ANF9YZR1B6KEBJMH8
Last verified
5m ago
24 May, 08:58 PM
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN CITY WALK RESIDENTIAL · RANKED BY RECENCY

SIMILAR OPPORTUNITIES