Drops · Realestate · Dubai · Frond ABackBIS-24-5671
HIGH END LIVING 7 BR · BEACH VILLAS
7BR + 7BA · 13,087 sqft
★ Golden VisaVerified 2h ago
Now
AED 42.00M
AED 3,209
Price / sqft
13,087 sqft
Built-up area
7BR + 7BA
30d
On market
AED 216,485
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Frond A, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 216K
vs AED 216K at pre-drop price (AED 42.00M) · See cuts ↓
DOWN PAYMENT
AED 8.40M
20% of price
DLD FEE
AED 1.68M
4% of price
MORTGAGE REG
AED 84K
0.25% loan + 290
CASH TO CLOSE
AED 10.16M
Day-one out-of-pocket
LOAN AMOUNT
AED 33.60M
25y · 6.00%
TOTAL INTEREST
AED 31.35M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 43K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 24 MAY, 05:04 PMTHIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · BIS-24-5671
Last verified
2h ago
24 May, 05:04 PM
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN FROND A · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−6%SCORE 45
Exclusive | On Park | Extended
VILLA · SIDRA VILLAS II
AED 12.70M
AED 13.50M
ACTIVE LISTING
SCORE 25
Lowest Premium | Prime Location | Call Now
VILLA · ARABIAN RANCHES 3
AED 6.80M
ACTIVE LISTING
SCORE 25
Negotiable | Vacant on Transfer | Fully Extended
VILLA · SIDRA VILLAS I
AED 8.00M
ACTIVE LISTING
SCORE 25
Large Private Plot | Private Pool | GCC Only
VILLA · AL SAFA 1 VILLAS
AED 35.00M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly