UAEDrops

Scanning the UAE market

SEMI-DETACHED VILLA NEXT TO BEACH · SINGLE ROW

3BR + 5BA · 3,856 sqft

▼ −2.2%★ Golden VisaVerified 6d ago

Now

€1.68M

was €1.71M€38K · −2.2%
Open on PropertyFinder

11-day history

AED 1,725

Price / sqft

−32% vs area median

3,856 sqft

Built-up area

3BR + 5BA

18d

On market

vs 7d median

EUR 34,277

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE 37 / 100

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE
37/ 100
Fair deal

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN · 37 PTS
4
4
20
9
Drop % 4/35
Negotiability 4/25
Below median 20/20
Confidence 9/10

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

02
MOTIVATION · 20
20
1 cut · 18d on market · Price evidence
ListedD0−2%D2+2d
VELOCITY LOW·LATEST CUT −2%
03
NEGOTIABILITY · LOW
LOW
Suggested offer €1.56M €1.62M. Request a callback
ASKSUGGESTED OFFER€1.62M€1.56M€1.68Mlow €1.26M
BASED ON · MOTIVATION · CUT COUNT · TIME ON MARKET · TOTAL REDUCTION
04
BELOW MEDIAN · −32%
−32%
AED 1,725/sqft vs area median 1,725/sqft. See 19 comps
MINMEDIANMAXAED 1,725/SQFT
19 ACTIVE COMPS IN BAY VILLAS

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
19 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
Bay Villas, last 180d
REFRESH
Hourly
III · THE EVIDENCE
1 CUT · −2.2% · −-€38K

PRICE ACTION · 2 DAYS

PRICE / TIME
Y: AED · X: days since listed · Envelope: median ±8%
6.3M7.6M9.0M10.3MAREA MEDIAN · 9.8M−2%
AskingArea median 9.8MExpected rangeCut event
CUT-BY-CUT · 1 EVENT
D2
was €1.71M€1.68M
2d after listing
2.2%
-€38K
TOTAL · 2D
2.2%
-€38K
NARRATIVESingle cut of 2.2% — early signal that the seller is testing the market.
Unlock the price history · AED 199 / mo

Every cut event · area median overlay · CSV export

IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
€9K€195 / mo

vs €9K at pre-drop price (€1.71M) · See cuts

DOWN PAYMENT
€335K
20% of price
DLD FEE
€67K
4% of price
MORTGAGE REG
€3K
0.25% loan + 290
CASH TO CLOSE
€405K
Day-one out-of-pocket
LOAN AMOUNT
€1.34M
25y · 6.00%
TOTAL INTEREST
€1.25M
Over full term
RENT VS BUY
RENT · ESTIMATE
€12K
/ mo · ~6% gross yield
BUY · NOW
€9K
€4K / mo
0y10y

Buying beats renting after 1.6 years at the current price.

STRESS TEST
AT VARIOUS RATES
28.1k34.3k41.1k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~€2K/mo.

V · COMPARABLES
BAY VILLAS · 3BR · ACTIVE

VALUE · 14 COMPS

VALUE HEADLINE
AED 1,725 /sqft0%

vs area median AED 1,725 /sqft · 13 comps

RANK
7 / 14
MID/HIGH RANGE
PRICE × SIZE · DROP-WEIGHTED
DOT SIZE = DROP %
5.1M8.6M12.1M2,4454,8357,224SIZE · SQFTPRICE · AED M
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 1,7251,3992,339
BREAKDOWN · 13 LISTINGS
MORE EXPENSIVE /SQFT
6
46% of comps
CHEAPER /SQFT
7
See table
MEDIAN DOM
2d
this listing: 12d
NEW THIS WEEK
9
Fresh inventory
TAKEAWAYOf 13 comparables, 6 are more expensive per sqft. The 7 cheaper ones are a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
BAY VILLAS · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.
AREA PULSE · 30D
BUYER'S MARKET
1158349 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
€2.47MThis: €1.68M · -32%
MINMEDIANMAX
AVG DOM
7d
THIS: 18D · +11D
ACTIVE COMPS
19
listings in segment
SIMILAR INVENTORY
Browse drops in Bay Villas
Browse
VII · TRUST & ACTION
DATA ATTESTED · 18 MAY, 06:03 PM

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · SkyView-32705
Last verified
6d ago
18 May, 06:03 PM
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN BAY VILLAS · RANKED BY RECENCY

SIMILAR OPPORTUNITIES