UAEDrops

Scanning the UAE market

TURN KEY - LUXURY - FULLY FURNISHED

5BR + 7BA · 8,273 sqft

★ Golden VisaVerified 2h ago

Now

AED 15.40M

Open on PropertyFinder

AED 1,861

Price / sqft

8,273 sqft

Built-up area

5BR + 7BA

11d

On market

vs 7d median

AED 79,378

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE PENDING

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
4 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
Family Villas, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 79K

vs AED 79K at pre-drop price (AED 15.40M) · See cuts

DOWN PAYMENT
AED 3.08M
20% of price
DLD FEE
AED 616K
4% of price
MORTGAGE REG
AED 31K
0.25% loan + 290
CASH TO CLOSE
AED 3.73M
Day-one out-of-pocket
LOAN AMOUNT
AED 12.32M
25y · 6.00%
TOTAL INTEREST
AED 11.49M
Over full term
RENT VS BUY
RENT · ESTIMATE
AED 30K
/ mo · ~6% gross yield
BUY · NOW
AED 79K
+AED 50K / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST
AT VARIOUS RATES
65.0k79.4k95.1k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 16K/mo.

V · COMPARABLES
FAMILY VILLAS · 5BR · ACTIVE

VALUE · 4 COMPS

VALUE HEADLINE
AED 1,861 /sqft+4130%

vs area median AED 44 /sqft · 3 comps

RANK
3 / 4
MID/HIGH RANGE
PRICE × SIZE · DROP-WEIGHTED
DOT SIZE = DROP %
0.3M8.2M16.2M5,7017,5979,493SIZE · SQFTPRICE · AED M
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 1,861341,916
BREAKDOWN · 3 LISTINGS
MORE EXPENSIVE /SQFT
1
33% of comps
CHEAPER /SQFT
2
See table
MEDIAN DOM
3d
this listing: 11d
NEW THIS WEEK
2
Fresh inventory
TAKEAWAYOf 3 comparables, 1 are more expensive per sqft. The 2 cheaper ones are a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
FAMILY VILLAS · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.
AREA PULSE · 30D
BUYER'S MARKET
1157348 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
AED 5.95MThis: AED 15.40M · +159%
MINMEDIANMAX
AVG DOM
7d
THIS: 11D · +4D
ACTIVE COMPS
4
listings in segment
SIMILAR INVENTORY
Browse drops in Family Villas
Browse
VII · TRUST & ACTION
DATA ATTESTED · 24 MAY, 05:04 PM

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · ES-1009983
Last verified
2h ago
24 May, 05:04 PM
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN FAMILY VILLAS · RANKED BY RECENCY

SIMILAR OPPORTUNITIES