OFF PLAN 3 BR · FLEXIBLE PAYMENT PLAN
3BR + 3BA · 1,419 sqft · Vista Heights
★ Golden VisaVerified 2d ago
Now
AED 4.25M
AED 2,993
Price / sqft
1,419 sqft
Built-up area
3BR + 3BA
3d
On market
AED 21,894
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Jumeirah Lake Towe, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 22K
vs AED 22K at pre-drop price (AED 4.25M) · See cuts ↓
DOWN PAYMENT
AED 850K
20% of price
DLD FEE
AED 170K
4% of price
MORTGAGE REG
AED 9K
0.25% loan + 290
CASH TO CLOSE
AED 1.03M
Day-one out-of-pocket
LOAN AMOUNT
AED 3.40M
25y · 6.00%
TOTAL INTEREST
AED 3.17M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 4K/mo.
VI · AREA INTEL
JUMEIRAH LAKE TOWERS · ACTIVE COMPSGEOGRAPHY · PULSE · VELOCITY
VII · TRUST & ACTION
DATA ATTESTED · 22 MAY, 08:03 PMTHIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · PL-S-20250292
Last verified
2d ago
22 May, 08:03 PM
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN JUMEIRAH LAKE TOWERS · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−2%SCORE 39
Fully Upgraded | Palm View | Huge Price Drop
APARTMENT · BEACH VISTA TOWER 2
AED 4.60M
AED 4.70M
ACTIVE LISTING
SCORE 25
Furnished | High Floor | Motivated Seller
APARTMENT · ROVE HOME DOWNTOWN
AED 1.43M
ACTIVE LISTING
SCORE 25
Chic Turnkey Duplex in Kempinski The Creek
APARTMENT · AL JADDAF
AED 12.50M
ACTIVE LISTING
SCORE 25
Full Sea View | Offers Welcome | Genuine Resale
APARTMENT · BAYVIEW TOWER 1
AED 7.30M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly