UAEDrops

Scanning the UAE market

BackAP-S-21256

HIGH DEMANDED HUGE TERRACE · SPACIOUS LAYOUT

1BR + 2BA · 94 sqft

★ Golden VisaVerified 10m ago

Now

AED 2.20M

Open on PropertyFinder

AED 23,446

Price / sqft

94 sqft

Built-up area

1BR + 2BA

20590d

On market

AED 11,340

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE PENDING

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Sama Yas, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 11K

vs AED 11K at pre-drop price (AED 2.20M) · See cuts ↓

DOWN PAYMENT
AED 440K
20% of price
DLD FEE
AED 88K
4% of price
MORTGAGE REG
AED 5K
0.25% loan + 290
CASH TO CLOSE
AED 533K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.76M
25y · 6.00%
TOTAL INTEREST
AED 1.64M
Over full term
STRESS TEST
AT VARIOUS RATES
9.3k11.3k13.6k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 2K/mo.

VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 15:35

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · AP-S-21256
Last verified
…
05 Jun, 15:35
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
R
roel
Allsop
↻ ≤ 4h
RM
Roel Mangal
allsop
↻ ≤ 4h
Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN SAMA YAS · RANKED BY RECENCY

SIMILAR OPPORTUNITIES

SCORE 25
Studio w/ Balcony | Open View | Prime Investment
[OBJECT OBJECT],[OBJECT OBJECT] · GARDENIA BAY
AED 1.15M
ACTIVE LISTING
SCORE 25
Spectacular Unit | Rented | Townhouse View
[OBJECT OBJECT],[OBJECT OBJECT] · AL MAHA 1
AED 1.65M
ACTIVE LISTING
SCORE 25
Highest Floor | Modern Layout | Handover Soon
[OBJECT OBJECT],[OBJECT OBJECT] · REEMAN LIVING 3B
AED 1.20M
ACTIVE LISTING
SCORE 25
Super-Hot Deal: Perfect 3BHK Duplex in Prime Location
[OBJECT OBJECT],[OBJECT OBJECT] · REEM HILLS
AED 3.60M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly