Drops · Realestate · Dubai · Bluewaters Residences Building 10BackWHITEWILL-090909189
UPGRADED CORNER UNIT WITH BIG TERRACE AND SEA VIEW
4BR + 6BA · 2,531 sqft
★ Golden VisaVerified 10h ago
Now
AED 19.60M
AED 7,744
Price / sqft
2,531 sqft
Built-up area
4BR + 6BA
6d
On market
AED 101,026
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 6 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Bluewaters Residen, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 101K
vs AED 101K at pre-drop price (AED 19.60M) · See cuts ↓
DOWN PAYMENT
AED 3.92M
20% of price
DLD FEE
AED 784K
4% of price
MORTGAGE REG
AED 39K
0.25% loan + 290
CASH TO CLOSE
AED 4.74M
Day-one out-of-pocket
LOAN AMOUNT
AED 15.68M
25y · 6.00%
TOTAL INTEREST
AED 14.63M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 20K/mo.
VI · AREA INTEL
BLUEWATERS RESIDENCES BUILDING 10 · ACTIVE COMPSGEOGRAPHY · PULSE · VELOCITY
VII · TRUST & ACTION
DATA ATTESTED · 15 JUN, 05:20THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · whitewill-090909189
Last verified
…
15 Jun, 05:20
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN BLUEWATERS RESIDENCES BUILDING 10 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Brand New | Prime Location | Handover July 2026
APARTMENT · VYB
AED 2.20M
ACTIVE LISTING
SCORE 25
Cityscape Duplex | Exclusive | Canal View
APARTMENT · PRIVATE RESIDENCES
AED 35.95M
ACTIVE LISTING
SCORE 25
Large High-Floor 3-Bedroom Ashjar Residence
APARTMENT · ASHJAR BUILDING G1
AED 9.75M
ACTIVE LISTING
SCORE 25
Spacious | Next to Metro | Open Villa View | VATSU
APARTMENT · PEARLZ BY DANUBE
AED 2.18M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly