MODERN LUXURY CUSTOM VILLA · EXCLUSIVE
4BR + 6BA · 9,615 sqft
★ Golden VisaVerified 18m ago
Now
AED 7.00M
AED 728
Price / sqft
9,615 sqft
Built-up area
4BR + 6BA
14d
On market
AED 36,081
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 14 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Signature Villas F, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 36K
vs AED 36K at pre-drop price (AED 7.00M) · See cuts ↓
DOWN PAYMENT
AED 1.40M
20% of price
DLD FEE
AED 280K
4% of price
MORTGAGE REG
AED 14K
0.25% loan + 290
CASH TO CLOSE
AED 1.69M
Day-one out-of-pocket
LOAN AMOUNT
AED 5.60M
25y · 6.00%
TOTAL INTEREST
AED 5.22M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 7K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 24 JUN, 23:15THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · RL-224108
Last verified
…
24 Jun, 23:15
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN SIGNATURE VILLAS FROND G · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Luxury Villa | Open plan living | Private pool
VILLA · ENTERTAINMENT FOYER
AED 1.80M
ACTIVE LISTING
SCORE 25
Upgraded Family Home | Spacious | Private Pool
VILLA · ENTERTAINMENT FOYER
AED 650K
ACTIVE LISTING
SCORE 25
Modern Villa for rent| 4 Bedroom| AL Quoz 2
VILLA · AL QUOZ
AED 290K
ACTIVE LISTING
SCORE 25
Fully Furnished | Bright Upgraded 3BR + Maid
VILLA · ARABELLA TOWNHOUSES 2
AED 240K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly