BIG & BRIGHT HOME PRIVATE TERRACE · VIBRANT APT
3BR + 5BA · 2,427 sqft · Al Badia Hillside Condo 1
★ Golden VisaVerified 3h ago
Now
AED 3.42M
AED 1,411
Price / sqft
2,427 sqft
Built-up area
3BR + 5BA
2d
On market
AED 17,654
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 2 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Al Badia Hillside , last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 18K
vs AED 18K at pre-drop price (AED 3.42M) · See cuts ↓
DOWN PAYMENT
AED 685K
20% of price
DLD FEE
AED 137K
4% of price
MORTGAGE REG
AED 7K
0.25% loan + 290
CASH TO CLOSE
AED 829K
Day-one out-of-pocket
LOAN AMOUNT
AED 2.74M
25y · 6.00%
TOTAL INTEREST
AED 2.56M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 3K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 24 JUN, 16:27THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · Liz-HS1-Sale
Last verified
…
24 Jun, 16:27
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN AL BADIA HILLSIDE VILLAGE · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Furnished | Spacious | Sea View | High Floor
APARTMENT · MARINA PINNACLE
AED 2.40M
ACTIVE LISTING
SCORE 25
Fully Furnished | High Floor | Best Location
APARTMENT · DISTRICT 10
AED 1.05M
ACTIVE LISTING
SCORE 25
Burj and Fountain View | VOT | High Floor
APARTMENT · 29 BURJ BOULEVARD TOWER 1
AED 3.25M
ACTIVE LISTING
SCORE 25
Burj View | Front Facing | Corner Layout
APARTMENT · BOULEVARD CENTRAL TOWER 1
AED 2.95M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly