Drops · Realestate · Dubai · La Rosa 1BackNW-R-0112

3BR VILLA LA ROSA 1

3BR + 4BA · 1,741 sqft

Verified 2h ago

Now

AED 155K

Open on PropertyFinder

AED 89

Price / sqft

−10% vs area median

1,741 sqft

Built-up area

3BR + 4BA

11d

On market

AED 799

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

because listed 11 days ago and priced 10% below comparable La Rosa 1 listings.

All four signals + supporting evidence below. How do these scores work?

HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.

BELOW MEDIAN · −10%

−10%

AED 89/sqft vs area median 101/sqft. See 3 comps ↓

3 ACTIVE COMPS IN LA ROSA 1

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

3 comps · 2h fresh

OFFER BAND

±4% confidence

BENCHMARK

La Rosa 1, last 180d

REFRESH

Hourly

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.

MONTHLY · NOW

AED 799

vs AED 799 at pre-drop price (AED 155K) · See cuts ↓

DOWN PAYMENT

AED 31K

20% of price

DLD FEE

AED 6K

4% of price

MORTGAGE REG

AED 600

0.25% loan + 290

CASH TO CLOSE

AED 38K

Day-one out-of-pocket

LOAN AMOUNT

AED 124K

25y · 6.00%

TOTAL INTEREST

AED 116K

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 865

/ mo · ~6% gross yield

BUY · NOW

AED 799

−AED 66 / mo

0y10y

Buying beats renting after 8.6 years at the current price.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 158/mo.

V · COMPARABLES

LA ROSA 1 · 3BR · ACTIVE

VALUE · 3 COMPS

VALUE HEADLINE

AED 89 /sqft-12%

vs area median AED 101 /sqft · 2 comps

RANK

1 / 3

CHEAPEST QUARTILE

OUR TAKE

★ Underpriced

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 2 LISTINGS

MORE EXPENSIVE /SQFT

100% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

this listing: 0d

NEW THIS WEEK

Fresh inventory

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 155K1,74189—0d—Vacant | Fully Furnished | Call for ViewingAED 173K1,733100—0d+12%Single Row | Green Belt | Fully FurnishedAED 175K1,732101—0d+13%

TAKEAWAYOf 2 comparables, 2 are more expensive per sqft.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL

LA ROSA 1 · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.

AREA PULSE · 30D

SLOWING

↓ 101↓937 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE

AED 173KThis: AED 155K · -10%

AVG DOM

THIS: 11D · +11D

ACTIVE COMPS

listings in segment

SIMILAR INVENTORY

Browse drops in La Rosa 1

Browse

VII · TRUST & ACTION

DATA ATTESTED · 03 JUL, 12:00

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

PropertyFinder

Ref · NW-R-0112

Last verified

…

03 Jul, 12:00

Freshness

3× daily

8h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this area yet — browse the marketplace to find one.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

3BR VILLA LA ROSA 1

WHY THIS IS A DEAL

MORTGAGE · RENT · BREAK-EVEN

VALUE · 3 COMPS

GEOGRAPHY · PULSE · VELOCITY

THIS IS THE MOMENT

SIMILAR OPPORTUNITIES