Drops · Realestate · Dubai · Emirates HillsBackVCGPN50V0ZGX7K5STN9WNJ1W0R

7-BED VILLA SECTOR L

7BR + 7BA · 39,562 sqft · Sector L

★ Golden VisaVerified 1h ago

Now

AED 250.00M

Open on PropertyFinder

AED 6,319

Price / sqft

39,562 sqft

Built-up area

7BR + 7BA

On market

vs 9d median

AED 1,288,603

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

Listed 0 days ago.

How do these scores work?

HEADLINE · COMPOSITE

SCORE BREAKDOWN

Awaiting first price event to compute score.

Insider unlocks the four evidence rows below.

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

3 comps · 3× daily

BENCHMARK

Emirates Hills, last 180d

REFRESH

3× daily

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE CB caps · 25-yr tenor · 80% LTV on a first home ≤ AED 5M · rates vary by bank — drag the sliders

MONTHLY · NOW

AED 1.29M

vs AED 1.29M at pre-drop price (AED 250.00M) · See cuts ↓

DOWN PAYMENT

AED 50.00M

20% of price

DLD FEE

AED 10.00M

4% of price

MORTGAGE REG

AED 500K

0.25% loan + 290

CASH TO CLOSE

AED 60.50M

Day-one out-of-pocket

LOAN AMOUNT

AED 200.00M

25y · 6.00%

TOTAL INTEREST

AED 186.58M

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 1.25M

/ mo · ~6% gross yield

BUY · NOW

AED 1.29M

+AED 39K / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 255K/mo.

V · COMPARABLES

EMIRATES HILLS · 7BR · ACTIVE

VALUE · 3 COMPS

VALUE HEADLINE

AED 6,319 /sqft+9%

vs area median AED 5,814 /sqft · 2 comps

RANK

3 / 3

MID/HIGH RANGE

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 2 LISTINGS

MORE EXPENSIVE /SQFT

0% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

—

this listing: —

NEW THIS WEEK

—

Last 7 days

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 250.00M39,5626,319———Exquisite Villa · 7 BedsAED 85.00M23,2613,654——-42%Golf and Marina Skyline ViewsAED 230.00M39,5625,814——-8%

TAKEAWAYOf 2 comparables, 0 are more expensive per sqft. The 2 cheaper ones are a mix of smaller units and older buildings.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL

EMIRATES HILLS · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

MEDIAN PRICE · ACTIVE

AED 230.00MThis: AED 250.00M · +9%

AVG DOM

THIS: 0D · −9D

ACTIVE COMPS

listings in segment

SIMILAR INVENTORY

Browse drops in Emirates Hills

Browse

VII · TRUST & ACTION

DATA ATTESTED

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

PropertyFinder

Ref · VCGPN50V0ZGX7K5STN9WNJ1W0R

Last verified

…

11 Sep, 12:44

Freshness

3× daily

8h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this area yet — leave your number and we'll connect you.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.