Drops · Realestate · Dubai · Oasis ClustersBackLH-1400

5-BED VILLA CLUSTER 27

5BR + 5BA · 12,556 sqft · Cluster 27

★ Golden VisaVerified 3h ago

Now

AED 34.00M

Open on PropertyFinder

AED 2,708

Price / sqft

12,556 sqft

Built-up area

5BR + 5BA

On market

vs 8d median

AED 175,250

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

Listed 0 days ago.

How do these scores work?

HEADLINE · COMPOSITE

SCORE BREAKDOWN

Awaiting first price event to compute score.

Insider unlocks the four evidence rows below.

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

7 comps · 3× daily

BENCHMARK

Oasis Clusters, last 180d

REFRESH

3× daily

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE CB caps · 25-yr tenor · 80% LTV on a first home ≤ AED 5M · rates vary by bank — drag the sliders

MONTHLY · NOW

AED 175K

vs AED 175K at pre-drop price (AED 34.00M) · See cuts ↓

DOWN PAYMENT

AED 6.80M

20% of price

DLD FEE

AED 1.36M

4% of price

MORTGAGE REG

AED 68K

0.25% loan + 290

CASH TO CLOSE

AED 8.23M

Day-one out-of-pocket

LOAN AMOUNT

AED 27.20M

25y · 6.00%

TOTAL INTEREST

AED 25.37M

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 170K

/ mo · ~6% gross yield

BUY · NOW

AED 175K

+AED 5K / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 35K/mo.

V · COMPARABLES

OASIS CLUSTERS · 5BR · ACTIVE

VALUE · 7 COMPS

VALUE HEADLINE

AED 2,708 /sqft-4%

vs area median AED 2,808 /sqft · 6 comps

RANK

3 / 7

MID/HIGH RANGE

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 6 LISTINGS

MORE EXPENSIVE /SQFT

67% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

—

this listing: —

NEW THIS WEEK

—

Last 7 days

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 34.00M12,5562,708———RENOVATED · 4 BEDROOM · CLOSE TO MOSQUEAED 21.00M10,0462,090——-23%VASTU · EXTENDED · GREENERY BACKING · GARDEN HALLAED 23.50M10,6362,209−5.6%—-18%New to Market · Extended · Plot 12,821 sq.ftAED 36.00M12,8212,808——+4%EXTENDED · CORNER PLOTAED 36.00M12,8212,808——+4%Lakefront Villa in Jumeirah IslandsAED 29.89M9,5133,142——+16%

TAKEAWAYOf 6 comparables, 4 are more expensive per sqft. The 2 cheaper ones are a mix of smaller units and older buildings.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL

OASIS CLUSTERS · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.

AREA PULSE · 30D

BUYER'S MARKET

↑ 1↑1 vs prior 30d

PRICE CUTS · OASIS CLUSTERS · PROPERTY · 0 PRIOR 30D

MEDIAN PRICE · ACTIVE

AED 34.00MThis: AED 34.00M · 0%

AVG DOM

THIS: 0D · −8D

ACTIVE COMPS

listings in segment

SIMILAR INVENTORY

Browse drops in Oasis Clusters

Browse

VII · TRUST & ACTION

DATA ATTESTED

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

PropertyFinder

Ref · LH-1400

Last verified

…

10 Oct, 19:55

Freshness

3× daily

8h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this area yet — leave your number and we'll connect you.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.