Drops · Realestate · Abu Dhabi · Contemporary StyleBackNAT-AUH-S-291399-PF-AUH-A

3-BED VILLA CONTEMPORARY STYLE

3BR + 4BA · 1,874 sqft

★ Golden VisaVerified 1h ago

Now

AED 2.00M

Open on PropertyFinder

AED 1,067

Price / sqft

1,874 sqft

Built-up area

3BR + 4BA

On market

vs 4d median

AED 10,309

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

Listed 5 days ago.

How do these scores work?

HEADLINE · COMPOSITE

SCORE BREAKDOWN

Awaiting first price event to compute score.

Insider unlocks the four evidence rows below.

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

5 comps · 3× daily

BENCHMARK

Contemporary Style, last 180d

REFRESH

3× daily

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE CB caps · 25-yr tenor · 80% LTV on a first home ≤ AED 5M · rates vary by bank — drag the sliders

MONTHLY · NOW

AED 10K

vs AED 10K at pre-drop price (AED 2.00M) · See cuts ↓

DOWN PAYMENT

AED 400K

20% of price

DLD FEE

AED 80K

4% of price

MORTGAGE REG

AED 4K

0.25% loan + 290

CASH TO CLOSE

AED 484K

Day-one out-of-pocket

LOAN AMOUNT

AED 1.60M

25y · 6.00%

TOTAL INTEREST

AED 1.49M

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 10K

/ mo · ~6% gross yield

BUY · NOW

AED 10K

+AED 309 / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 2K/mo.

V · COMPARABLES

CONTEMPORARY STYLE · 3BR · ACTIVE

VALUE · 5 COMPS

VALUE HEADLINE

AED 1,067 /sqft-16%

vs area median AED 1,276 /sqft · 4 comps

RANK

2 / 5

CHEAPEST QUARTILE

OUR TAKE

★ Underpriced

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 4 LISTINGS

MORE EXPENSIVE /SQFT

75% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

—

this listing: —

NEW THIS WEEK

—

Last 7 days

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 2.00M1,8741,067———Community View IBest Living IConvenient LifestyleAED 1.98M1,8741,057——-1%Modified 2-BR · Single Row Close to Gate · For SALEAED 1.55M1,2621,228——+15%Prime Investment · Ready to MoveAED 1.61M1,2621,276——+20%2BHK TH · Private GardenAED 1.65M1,2041,370——+28%

TAKEAWAYOf 4 comparables, 3 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL

CONTEMPORARY STYLE · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

AREA PULSE · 30D

SLOWING

↓ 1↓1 vs prior 30d

PRICE CUTS · CONTEMPORARY STYLE · PROPERTY · 2 PRIOR 30D

MEDIAN PRICE · ACTIVE

AED 1.65MThis: AED 2.00M · +21%

AVG DOM

THIS: 5D · +1D

ACTIVE COMPS

listings in segment

SIMILAR INVENTORY

Browse drops in Contemporary Style

Browse

VII · TRUST & ACTION

DATA ATTESTED

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

PropertyFinder

Ref · NAT-AUH-S-291399-PF-AUH-A

Last verified

…

19 Oct, 11:30

Freshness

3× daily

8h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this area yet — leave your number and we'll connect you.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

3-BED VILLA CONTEMPORARY STYLE

WHY THIS IS A DEAL

MORTGAGE · RENT · BREAK-EVEN

VALUE · 5 COMPS

GEOGRAPHY · PULSE · VELOCITY

THIS IS THE MOMENT

SIMILAR OPPORTUNITIES