Drops · Realestate · Dubai · Garden HomesBackES-1011333

5-BED VILLA GARDEN HOMES FROND O

5BR + 6BA · 7,325 sqft · Garden Homes Frond O

★ Golden VisaVerified 3h ago

Now

AED 59.00M

Open on PropertyFinder

AED 8,055

Price / sqft

7,325 sqft

Built-up area

5BR + 6BA

On market

vs 3d median

AED 304,110

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

Listed 0 days ago.

How do these scores work?

HEADLINE · COMPOSITE

SCORE BREAKDOWN

Awaiting first price event to compute score.

Insider unlocks the four evidence rows below.

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

3 comps · 3× daily

BENCHMARK

Garden Homes, last 180d

REFRESH

3× daily

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE CB caps · 25-yr tenor · 80% LTV on a first home ≤ AED 5M · rates vary by bank — drag the sliders

MONTHLY · NOW

AED 304K

vs AED 304K at pre-drop price (AED 59.00M) · See cuts ↓

DOWN PAYMENT

AED 11.80M

20% of price

DLD FEE

AED 2.36M

4% of price

MORTGAGE REG

AED 118K

0.25% loan + 290

CASH TO CLOSE

AED 14.28M

Day-one out-of-pocket

LOAN AMOUNT

AED 47.20M

25y · 6.00%

TOTAL INTEREST

AED 44.03M

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 295K

/ mo · ~6% gross yield

BUY · NOW

AED 304K

+AED 9K / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 60K/mo.

V · COMPARABLES

GARDEN HOMES · 5BR · ACTIVE

VALUE · 3 COMPS

VALUE HEADLINE

AED 8,055 /sqft+5%

vs area median AED 7,680 /sqft · 2 comps

RANK

3 / 3

MID/HIGH RANGE

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 2 LISTINGS

MORE EXPENSIVE /SQFT

0% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

—

this listing: —

NEW THIS WEEK

—

Last 7 days

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 59.00M7,3258,055———Incredible Fit Out · Sunset View · CinemaAED 48.95M7,3546,656——-17%Fully Extended · Italian Furniture · SunriseAED 56.50M7,3577,680——-5%

TAKEAWAYOf 2 comparables, 0 are more expensive per sqft. The 2 cheaper ones are a mix of smaller units and older buildings.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL

GARDEN HOMES · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.

MEDIAN PRICE · ACTIVE

AED 56.50MThis: AED 59.00M · +4%

AVG DOM

THIS: 0D · −3D

ACTIVE COMPS

listings in segment

SIMILAR INVENTORY

Browse drops in Garden Homes

Browse

VII · TRUST & ACTION

DATA ATTESTED

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

PropertyFinder

Ref · ES-1011333

Last verified

…

02 Nov, 17:51

Freshness

3× daily

8h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this area yet — leave your number and we'll connect you.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.