UNIQUE BUNGALOW HUGE PLOT · TOP LOCATION
4BR + 4BA · 4,347 sqft
★ Golden VisaVerified 1h ago
Now
AED 8.75M
AED 2,013
Price / sqft
4,347 sqft
Built-up area
4BR + 4BA
94d
On market
AED 45,101
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Bungalow Area, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 45K
vs AED 45K at pre-drop price (AED 8.75M) · See cuts ↓
DOWN PAYMENT
AED 1.75M
20% of price
DLD FEE
AED 350K
4% of price
MORTGAGE REG
AED 18K
0.25% loan + 290
CASH TO CLOSE
AED 2.12M
Day-one out-of-pocket
LOAN AMOUNT
AED 7.00M
25y · 6.00%
TOTAL INTEREST
AED 6.53M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 9K/mo.
V · COMPARABLES
BUNGALOW AREA · 4BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 2,013 /sqft+12%
vs area median AED 1,794 /sqft · 1 comps
RANK
2 / 2
MID/HIGH RANGE
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
20d
this listing: 20d
NEW THIS WEEK
0
Same supply
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 8.75M4,3472,013—20d—Ideally Located | Corner | Close to ParkAED 7.80M4,3471,794—20d-11%TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 24 MAY, 11:00 PMTHIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · DUB143715
Last verified
1h ago
24 May, 11:00 PM
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN BUNGALOW AREA · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−2%SCORE 39
Single Row | 4 Bedroom | Owner Occupied
VILLA · MAPLE AT DUBAI HILLS ESTATE 1
AED 5.20M
AED 5.30M
ACTIVE LISTING
SCORE 25
Lowest Premium | Ideally Located | Call Now
VILLA · FARM GARDENS 1
AED 8.00M
ACTIVE LISTING
SCORE 25
Large Plot | Extended Turnkey Type 6
VILLA · MEADOWS 5
AED 18.00M
ACTIVE LISTING
SCORE 25
Modern Homes at Mareva The Oasis | Tranquil Living
VILLA · THE OASIS BY EMAAR
AED 13.93M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly