UAEDrops

Scanning the UAE market

2 BEDROOM + MAID FOR RENT FIVE GUYS VIEW

2BR + 3BA · 1,595 sqft · City Walk Residential Building 4A

▼ −3.6%Verified 74d ago

Now

AED 270K

was 280K10K · −3.6%
Open on PropertyFinder

77-day history

AED 169

Price / sqft

−94% vs area median

1,595 sqft

Built-up area

2BR + 3BA

94d

On market

vs 26d median

AED 1,392

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE 45 / 100

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE
45/ 100
Good opportunity

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN · 45 PTS
6
10
20
9
Drop % 6/35
Negotiability 10/25
Below median 20/20
Confidence 9/10

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

02
MOTIVATION · 35
35
1 cut · 94d on market · Price evidence
ListedD0−4%D0+0d
VELOCITY MEDIUM·LATEST CUT −4%
03
NEGOTIABILITY · MODERATE
MODERATE
Suggested offer AED 251K AED 262K. Request a callback
ASKSUGGESTED OFFERAED 262KAED 251KAED 270Klow AED 202K
BASED ON · MOTIVATION · CUT COUNT · TIME ON MARKET · TOTAL REDUCTION
04
BELOW MEDIAN · −94%
−94%
AED 169/sqft vs area median 2,878/sqft. See 20 comps
MINMEDIANMAXAED 169/SQFT
20 ACTIVE COMPS IN CITY WALK RESIDENTIAL

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
20 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
City Walk Resident, last 180d
REFRESH
Hourly
III · THE EVIDENCE
1 CUT · −3.6% · −-10K

PRICE ACTION · 0 DAYS

PRICE / TIME
Y: AED · X: days since listed · Envelope: median ±8%
0.3M1.8M3.4M4.9MAREA MEDIAN · 4.7M−4%
AskingArea median 4.7MExpected rangeCut event
CUT-BY-CUT · 1 EVENT
D0
was AED 280KAED 270K
0d after listing
3.6%
-AED 10K
TOTAL · 0D
3.6%
-AED 10K
NARRATIVESingle cut of 3.6% — early signal that the seller is testing the market.
Unlock the price history · AED 199 / mo

Every cut event · area median overlay · CSV export

IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 1KAED 52 / mo

vs AED 1K at pre-drop price (AED 280K) · See cuts

DOWN PAYMENT
AED 54K
20% of price
DLD FEE
AED 11K
4% of price
MORTGAGE REG
AED 830
0.25% loan + 290
CASH TO CLOSE
AED 66K
Day-one out-of-pocket
LOAN AMOUNT
AED 216K
25y · 6.00%
TOTAL INTEREST
AED 202K
Over full term
RENT VS BUY
RENT · ESTIMATE
AED 23K
/ mo · ~6% gross yield
BUY · NOW
AED 1K
AED 22K / mo
0y10y

Buying beats renting after 0.0 years at the current price.

STRESS TEST
AT VARIOUS RATES
1.1k1.4k1.7k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 275/mo.

V · COMPARABLES
CITY WALK RESIDENTIAL · 2BR · ACTIVE

VALUE · 20 COMPS

VALUE HEADLINE
AED 169 /sqft-94%

vs area median AED 2,878 /sqft · 19 comps

RANK
5 / 20
CHEAPEST QUARTILE
OUR TAKE
★ Underpriced
PRICE × SIZE · DROP-WEIGHTED
DOT SIZE = DROP %
0.1M8.2M16.3M8952,0283,161SIZE · SQFTPRICE · AED M
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 1691306,376
BREAKDOWN · 19 LISTINGS
MORE EXPENSIVE /SQFT
15
79% of comps
CHEAPER /SQFT
4
See table
MEDIAN DOM
30d
this listing: 77d
NEW THIS WEEK
0
Same supply
TAKEAWAYOf 19 comparables, 15 are more expensive per sqft. The 4 cheaper ones are a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
CITY WALK RESIDENTIAL · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

AREA PULSE · 30D
BUYER'S MARKET
18601051 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
AED 4.67MThis: AED 270K · -94%
MINMEDIANMAX
AVG DOM
26d
THIS: 94D · +68D
ACTIVE COMPS
20
listings in segment
SIMILAR INVENTORY
Browse drops in City Walk Residential
Browse
VII · TRUST & ACTION
DATA ATTESTED · 17 MAR, 06:17

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · EEF9283Y10EREH1RG6V5EZ6T98
Last verified
74d ago
17 Mar, 06:17
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN CITY WALK RESIDENTIAL · RANKED BY RECENCY

SIMILAR OPPORTUNITIES