Drops · Realestate · Dubai · Al Andalus Tower EBackGY45T75MVC9WZA1T4ESBTK57D4
OFFER PRICE 2.2M READY TO MOVE · SPACIOUS
2BR + 3BA · 1,368 sqft
★ Golden VisaVerified 6m ago
Now
AED 2.28M
AED 1,667
Price / sqft
1,368 sqft
Built-up area
2BR + 3BA
68d
On market
AED 11,752
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 68 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Al Andalus Tower E, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 12K
vs AED 12K at pre-drop price (AED 2.28M) · See cuts ↓
DOWN PAYMENT
AED 456K
20% of price
DLD FEE
AED 91K
4% of price
MORTGAGE REG
AED 5K
0.25% loan + 290
CASH TO CLOSE
AED 552K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.82M
25y · 6.00%
TOTAL INTEREST
AED 1.70M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 2K/mo.
V · COMPARABLES
AL ANDALUS TOWER E · 2BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 1,667 /sqft-8%
vs area median AED 1,817 /sqft · 1 comps
RANK
1 / 2
CHEAPEST QUARTILE
OUR TAKE
★ UnderpricedAED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
1
100% of comps
CHEAPER /SQFT
0
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 2.28M1,3681,667—0d—Vacant 2BR | Park View | Al Andalus TowerAED 2.50M1,3761,817—0d+9%TAKEAWAYOf 1 comparables, 1 are more expensive per sqft.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 07 JUN, 22:05THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · GY45T75MVC9WZA1T4ESBTK57D4
Last verified
…
07 Jun, 22:05
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN AL ANDALUS TOWER E · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Prime Location | Modern | Great Investment
APARTMENT · AL JAZI
AED 1.84M
ACTIVE LISTING
SCORE 25
Exclusive | Bulgari Apartment | Sea Views
APARTMENT · BULGARI RESORT & RESIDENCES 6
AED 28.50M
ACTIVE LISTING
SCORE 25
Motivated Seller | Premium Location |Large Layout
APARTMENT · LAUREL
AED 3.45M
ACTIVE LISTING
SCORE 25
Luxury Living | Stunning View | Prime Location
APARTMENT · COMO RESIDENCES
AED 28.50M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly