Drops · Realestate · Dubai · Garden Homes Frond CBackS3T6VXHQ0WTH289DG6EAV5698G
5BR VILLA GARDEN HOMES FROND C
5BR + 5BA · 6,718 sqft
▼ −15.4%Verified 71d ago
85-day history
II · THE THESIS
DEAL SCORE 49 / 100WHY THIS IS A DEAL
BOTTOM LINE
Scored 49/100 (Good opportunity) because seller has made 1 cut since listing 86d ago. A fair offer band sits AED 968K–AED 1.04M.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Good opportunity
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN · 49 PTS
27
13
9
Drop % 27/35
Negotiability 13/25
Confidence 9/10
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
03
BASED ON · MOTIVATION · CUT COUNT · TIME ON MARKET · TOTAL REDUCTION
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Garden Homes Frond, last 180d
REFRESH
Hourly
III · THE EVIDENCE
1 CUT · −15.4% · −-200KPRICE ACTION · 13 DAYS
AskingExpected rangeCut event
CUT-BY-CUT · 1 EVENT
D13
was AED 1.30M → AED 1.10M
13d after listing
−15.4%
-AED 200K
TOTAL · 13D
−15.4%
-AED 200K
NARRATIVESingle cut of 15.4% — early signal that the seller is testing the market.
Unlock the price history · AED 199 / mo
Every cut event · area median overlay · CSV export
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 6K−AED 1K / mo
vs AED 7K at pre-drop price (AED 1.30M) · See cuts ↓
DOWN PAYMENT
AED 220K
20% of price
DLD FEE
AED 44K
4% of price
MORTGAGE REG
AED 2K
0.25% loan + 290
CASH TO CLOSE
AED 266K
Day-one out-of-pocket
LOAN AMOUNT
AED 880K
25y · 6.00%
TOTAL INTEREST
AED 821K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 1K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 29 APR, 06:17THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · S3T6VXHQ0WTH289DG6EAV5698G
Last verified
…
29 Apr, 06:17
Freshness
3× daily
8h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet — leave your number and we'll connect you.
Browse verified specialists