UAEDrops

Scanning the UAE market

READY TO MOVE LUXURY LIVING · GREAT DEAL OFFER

2BR + 2BA · 1,075 sqft · Waters Edge

▼ −14.8%Dropped 2×Verified 5h ago

Now

AED 115K

was 135K20K · −14.8%
Open on PropertyFinder

25-day history · 2 cuts

AED 107

Price / sqft

−91% vs area median

1,075 sqft

Built-up area

2BR + 2BA

35d

On market

vs 11d median

AED 593

Mortgage est.

25y · 6% · 20% down

2× / 25d

Drop velocity

Accelerating

🔄Relisted — this listing was removed and reappeared (last: 01 Jun)
II · THE THESIS
DEAL SCORE 72 / 100

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE
72/ 100
Great deal

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN · 72 PTS
20
13
20
9
10
Drop % 20/35
Negotiability 13/25
Below median 20/20
Confidence 9/10
Relist signal 10/10

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

02
MOTIVATION · 60
60
2 cuts in 25d · 35d on market · Price evidence
ListedD0−4%D7+7d−12%D32+25d
VELOCITY MEDIUM·LATEST CUT −12%
03
NEGOTIABILITY · HIGH
HIGH
Suggested offer AED 101K AED 109K. Request a callback
ASKSUGGESTED OFFERAED 109KAED 101KAED 115Klow AED 86K
BASED ON · MOTIVATION · CUT COUNT · TIME ON MARKET · TOTAL REDUCTION
04
BELOW MEDIAN · −91%
−91%
AED 107/sqft vs area median 141/sqft. See 225 comps
MINMEDIANMAXAED 107/SQFT
225 ACTIVE COMPS IN YAS ISLAND

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
225 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
Yas Island, last 180d
REFRESH
Hourly
III · THE EVIDENCE
2 CUTS · −14.8% · −-20K

PRICE ACTION · 32 DAYS

PRICE / TIME
Y: AED · X: days since listed · Envelope: median ±8%
0.1M0.5M1.0M1.4MAREA MEDIAN · 1.4M−4%−12%
AskingArea median 1.4MExpected rangeCut event
CUT-BY-CUT · 2 EVENTS
D7
was AED 135KAED 130K
7d after listing
3.7%
-AED 5K
D32
was AED 130KAED 115K
25d after previous cut
11.5%
-AED 15K
TOTAL · 32D
14.8%
-AED 20K
NARRATIVESeller has cut 2 times in 25 days — an unusually fast cadence for this segment. Latest cut (11.5%) is a clear capitulation signal.
Unlock the price history · AED 199 / mo

Every cut event · area median overlay · CSV export

IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 593AED 103 / mo

vs AED 696 at pre-drop price (AED 135K) · See cuts

DOWN PAYMENT
AED 23K
20% of price
DLD FEE
AED 5K
4% of price
MORTGAGE REG
AED 520
0.25% loan + 290
CASH TO CLOSE
AED 28K
Day-one out-of-pocket
LOAN AMOUNT
AED 92K
25y · 6.00%
TOTAL INTEREST
AED 86K
Over full term
RENT VS BUY
RENT · ESTIMATE
AED 7K
/ mo · ~6% gross yield
BUY · NOW
AED 593
AED 6K / mo
0y10y

Buying beats renting after 0.1 years at the current price.

STRESS TEST
AT VARIOUS RATES
0.5k0.6k0.7k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 117/mo.

V · COMPARABLES
YAS ISLAND · 2BR · ACTIVE

VALUE · 51 COMPS

VALUE HEADLINE
AED 107 /sqft-24%

vs area median AED 141 /sqft · 50 comps

RANK
2 / 51
CHEAPEST QUARTILE
OUR TAKE
★ Underpriced
PRICE × SIZE · DROP-WEIGHTED
DOT SIZE = DROP %
0.1M2.4M4.7M4541,9203,386SIZE · SQFTPRICE · AED M
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 107872,847
BREAKDOWN · 50 LISTINGS
MORE EXPENSIVE /SQFT
45
90% of comps
CHEAPER /SQFT
5
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
50
Fresh inventory
TAKEAWAYOf 50 comparables, 45 are more expensive per sqft. The 5 cheaper ones are a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
YAS ISLAND · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

AREA PULSE · 30D
SLOWING
831852 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
AED 1.35MThis: AED 115K · -91%
MINMEDIANMAX
AVG DOM
11d
THIS: 35D · +24D
ACTIVE COMPS
225
listings in segment
SIMILAR INVENTORY
Browse drops in Yas Island
Browse
VII · TRUST & ACTION
DATA ATTESTED · 01 JUN, 12:48

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · RM9K6123P10ZJBTXYPM26K0SC4
Last verified
01 Jun, 12:48
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN YAS ISLAND · RANKED BY RECENCY

SIMILAR OPPORTUNITIES