LARGE 2 BEDROOM MAIDS ROOM · VACANT
2BR + 3BA · 1,461 sqft
Verified 1h ago
Now
AED 1.63M
AED 1,112
Price / sqft
1,461 sqft
Built-up area
2BR + 3BA
30d
On market
AED 8,376
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Orchid Residence, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 8K
vs AED 8K at pre-drop price (AED 1.63M) · See cuts ↓
DOWN PAYMENT
AED 325K
20% of price
DLD FEE
AED 65K
4% of price
MORTGAGE REG
AED 4K
0.25% loan + 290
CASH TO CLOSE
AED 394K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.30M
25y · 6.00%
TOTAL INTEREST
AED 1.21M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 2K/mo.
V · COMPARABLES
ORCHID RESIDENCE · 2BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 1,112 /sqft0%
vs area median AED 1,112 /sqft · 1 comps
RANK
1 / 2
CHEAPEST QUARTILE
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 1.63M1,4611,112—0d—2 BR | Closed Kitchen | Vastu | Vacant in MayAED 1.62M1,4611,112—0d0%TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 08:04THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · 2778-ZJoB7O
Last verified
…
05 Jun, 08:04
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN ORCHID RESIDENCE · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Modern 1 BR| Elegantly Furnished |Great Investment
APARTMENT · SAMANA PARK VIEWS
AED 1.10M
ACTIVE LISTING
SCORE 25
Vacant One Bedroom Near Palm Jabel Ali !
APARTMENT · AZIZI AURA
AED 1.05M
ACTIVE LISTING
SCORE 25
Chiller Free | Close to Metro Open House 30th May
APARTMENT · FLORUS RESIDENCES
AED 1.30M
ACTIVE LISTING
SCORE 25
Best Deal | Full Park View | Prime Location
APARTMENT · RAWDA APARTMENTS 1
AED 1.50M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly