UAEDrops

Scanning the UAE market

ELITE 2BR MAID & STORAGE · BRANDED RESIDENCE

2BR + 4BA · 2,410 sqft

▼ −3.4%★ Golden VisaVerified 2h ago

Now

$4.60M

was $4.77M$163K · −3.4%
Open on PropertyFinder

1-day history

AED 7,012

Price / sqft

2,410 sqft

Built-up area

2BR + 4BA

21d

On market

USD 87,110

Mortgage est.

25y · 6% · 20% down

🔄Relisted — this listing was removed and reappeared (last: 27 May)
II · THE THESIS
DEAL SCORE 30 / 100

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE
30/ 100
Fair deal

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN · 30 PTS
6
5
9
10
Drop % 6/35
Negotiability 5/25
Confidence 9/10
Relist signal 10/10

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

02
MOTIVATION · 20
20
1 cut · 21d on market · Price evidence
ListedD0−3%D20+20d
VELOCITY LOW·LATEST CUT −3%
03
NEGOTIABILITY · LOW
LOW
Suggested offer $4.28M $4.46M. Request a callback
ASKSUGGESTED OFFER$4.46M$4.28M$4.60Mlow $3.45M
BASED ON · MOTIVATION · CUT COUNT · TIME ON MARKET · TOTAL REDUCTION

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Nobu Residences, last 180d
REFRESH
Hourly
III · THE EVIDENCE
1 CUT · −3.4% · −-$163K

PRICE ACTION · 20 DAYS

PRICE / TIME
Y: AED · X: days since listed · Envelope: median ±8%
16.1M16.8M17.6M18.4MAREA MEDIAN · 17.5M−3%
AskingExpected rangeCut event
CUT-BY-CUT · 1 EVENT
D20
was $4.77M$4.60M
20d after listing
3.4%
-$163K
TOTAL · 20D
3.4%
-$163K
NARRATIVESingle cut of 3.4% — early signal that the seller is testing the market.
Unlock the price history · AED 199 / mo

Every cut event · area median overlay · CSV export

IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
$24K$842 / mo

vs $25K at pre-drop price ($4.77M) · See cuts

DOWN PAYMENT
$920K
20% of price
DLD FEE
$184K
4% of price
MORTGAGE REG
$9K
0.25% loan + 290
CASH TO CLOSE
$1.11M
Day-one out-of-pocket
LOAN AMOUNT
$3.68M
25y · 6.00%
TOTAL INTEREST
$3.43M
Over full term
STRESS TEST
AT VARIOUS RATES
71.4k87.1k104.3k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~$5K/mo.

V · COMPARABLES
NOBU RESIDENCES · 2BR · ACTIVE

VALUE · 2 COMPS

VALUE HEADLINE
AED 7,012 /sqft-30%

vs area median AED 10,068 /sqft · 1 comps

RANK
1 / 2
CHEAPEST QUARTILE
OUR TAKE
★ Underpriced
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 7,0127,01210,068
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
1
100% of comps
CHEAPER /SQFT
0
See table
MEDIAN DOM
3d
this listing: 20d
NEW THIS WEEK
1
Fresh inventory
TAKEAWAYOf 1 comparables, 1 are more expensive per sqft.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VII · TRUST & ACTION
DATA ATTESTED · 27 MAY, 16:25

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · KEP-AUH-NG-00043-3
Last verified
2h ago
27 May, 16:25
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN NOBU RESIDENCES · RANKED BY RECENCY

SIMILAR OPPORTUNITIES