4BR TOWNHOUSE WITH PRIVATE POOL UPGRADED · FURNISHED
4BR + 5BA · 6,771 sqft
★ Golden VisaVerified 2h ago
Now
AED 42.40M
AED 6,262
Price / sqft
6,771 sqft
Built-up area
4BR + 5BA
17d
On market
AED 218,547
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Bluewaters Residen, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 219K
vs AED 219K at pre-drop price (AED 42.40M) · See cuts ↓
DOWN PAYMENT
AED 8.48M
20% of price
DLD FEE
AED 1.70M
4% of price
MORTGAGE REG
AED 85K
0.25% loan + 290
CASH TO CLOSE
AED 10.26M
Day-one out-of-pocket
LOAN AMOUNT
AED 33.92M
25y · 6.00%
TOTAL INTEREST
AED 31.64M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 43K/mo.
VI · AREA INTEL
BLUEWATERS RESIDENCES BUILDING 3 · ACTIVE COMPSGEOGRAPHY · PULSE · VELOCITY
VII · TRUST & ACTION
DATA ATTESTED · 30 MAY, 03:34THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · 101470-jIOsdR
Last verified
2h ago
30 May, 03:34
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN BLUEWATERS RESIDENCES BUILDING 3 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
CITY WALK 3BR | SPACIOUS | PRIME LOCATION
APARTMENT · CITY WALK RESIDENTIAL
AED 7.04M
ACTIVE LISTING
SCORE 25
CITY WALK | SPACIOUS 2BR | PRIME LOCATION
APARTMENT · CITY WALK RESIDENTIAL
AED 4.53M
ACTIVE LISTING
SCORE 25
High Floor 2BR | Selling Bellow OP | No Agent Plz
APARTMENT · AZIZI PLAZA
AED 1.10M
ACTIVE LISTING
SCORE 25
Multiple Units | Elegantly Furnished | Vacant
APARTMENT · PARK TOWER B
AED 1.85M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly