VACANT 2 BEDROOMS · SPACIOUS LIVING
2BR + 3BA · 2,622 sqft
Verified 2h ago
Now
AED 400K
AED 153
Price / sqft
2,622 sqft
Built-up area
2BR + 3BA
18d
On market
AED 2,062
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Ashjar Building F2, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 2K
vs AED 2K at pre-drop price (AED 400K) · See cuts ↓
DOWN PAYMENT
AED 80K
20% of price
DLD FEE
AED 16K
4% of price
MORTGAGE REG
AED 1K
0.25% loan + 290
CASH TO CLOSE
AED 97K
Day-one out-of-pocket
LOAN AMOUNT
AED 320K
25y · 6.00%
TOTAL INTEREST
AED 299K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 408/mo.
V · COMPARABLES
ASHJAR BUILDING F2 · 2BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 153 /sqft+12%
vs area median AED 137 /sqft · 1 comps
RANK
2 / 2
MID/HIGH RANGE
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 400K2,622153—0d—Skyline Views | Spacious Apartment | Available NowAED 440K3,214137—0d-10%TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 01 JUN, 14:17THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · AP46438
Last verified
…
01 Jun, 14:17
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN ASHJAR BUILDING F2 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−8%SCORE 48
Full Sea view |Multiple CHQS| 3bk Modern Upgraded
APARTMENT · AL MSALLI
AED 380K
AED 380K
ACTIVE LISTING
−8%SCORE 47
Luxury Furnished 3BR | Damac Paramount | Burj View
APARTMENT · TOWER B
AED 213K
AED 230K
ACTIVE LISTING
SCORE 25
1 Month Free | 1 Bedroom | Plaza View
APARTMENT · BAY SQUARE BUILDING 11
AED 100K
ACTIVE LISTING
SCORE 25
Modern Apartment | Vastu | Uptown Motor City
APARTMENT · MARLOWE HOUSE 1
AED 90K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly