Drops · Realestate · Dubai · Belgravia 3BBackHUSPY-10SB55E1YC5G5CA2GDZ6ETQQAG
VACANT ON TRANSFER POOL VIEW · MID FLOOR
2BR + 2BA · 1,218 sqft
★ Golden VisaVerified 2h ago
Now
AED 2.00M
AED 1,642
Price / sqft
1,218 sqft
Built-up area
2BR + 2BA
21d
On market
AED 10,309
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Belgravia 3B, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 10K
vs AED 10K at pre-drop price (AED 2.00M) · See cuts ↓
DOWN PAYMENT
AED 400K
20% of price
DLD FEE
AED 80K
4% of price
MORTGAGE REG
AED 4K
0.25% loan + 290
CASH TO CLOSE
AED 484K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.60M
25y · 6.00%
TOTAL INTEREST
AED 1.49M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 2K/mo.
V · COMPARABLES
BELGRAVIA 3B · 2BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 1,642 /sqft0%
vs area median AED 1,643 /sqft · 1 comps
RANK
1 / 2
CHEAPEST QUARTILE
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
1
100% of comps
CHEAPER /SQFT
0
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 2.00M1,2181,642—0d—Pool facing | Vacant on Transfer | ModernAED 2.00M1,2171,643—0d0%TAKEAWAYOf 1 comparables, 1 are more expensive per sqft.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 06:10THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · Huspy-10SB55E1YC5G5CA2GDZ6ETQQAG
Last verified
…
05 Jun, 06:10
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN BELGRAVIA 3B · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
2 BR | Closed Kitchen | Vastu | Vacant in May
APARTMENT · ORCHID RESIDENCE
AED 1.62M
ACTIVE LISTING
SCORE 25
Spacious | Vacant | Next to Metro
APARTMENT · PARK GATE RESIDENCE 4
AED 2.90M
ACTIVE LISTING
SCORE 25
High ROI | Ready to Move In | Investor Deal
APARTMENT · SALIM 1 BUILDING
AED 1.72M
ACTIVE LISTING
SCORE 25
2BR Fully Renovated | Park View | High ROI
APARTMENT · THE DANIA DISTRICT 4
AED 1.50M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly