HIGH FLOOR BRAND NEW LUXURY FULLY FURNISHED
793 sqft
★ Golden VisaVerified 3h ago
Now
AED 2.82M
AED 3,550
Price / sqft
793 sqft
Built-up area
11d
On market
AED 14,512
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Kempinski Residenc, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 15K
vs AED 15K at pre-drop price (AED 2.82M) · See cuts ↓
DOWN PAYMENT
AED 563K
20% of price
DLD FEE
AED 113K
4% of price
MORTGAGE REG
AED 6K
0.25% loan + 290
CASH TO CLOSE
AED 682K
Day-one out-of-pocket
LOAN AMOUNT
AED 2.25M
25y · 6.00%
TOTAL INTEREST
AED 2.10M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 3K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 30 MAY, 22:59THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · AC-1323
Last verified
…
30 May, 22:59
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN KEMPINSKI RESIDENCES THE CREEK TOWER 2 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−3%SCORE 40
MODERN 1BR APARTMENT | CITY WALK BUILDING 21A
APARTMENT · CITY WALK RESIDENTIAL
AED 3.60M
AED 3.70M
ACTIVE LISTING
SCORE 25
Exclusive | Keys in Hand | Brand New
APARTMENT · DUBAI HILLS ESTATE
AED 1.50M
ACTIVE LISTING
SCORE 25
Premium 2BR | High-Floor | Most Demanded Project
APARTMENT · DIFC LIVING
AED 6.20M
ACTIVE LISTING
SCORE 25
Full Sea View | Furnished | Direct Beach Access
APARTMENT · AZIZI MINA
AED 1.90M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly