BEAUTIFUL 4BR VILLA 7 MIN DOWNTOWN · ON THE PARK
4BR + 6BA · 6,006 sqft
★ Golden VisaVerified 2h ago
Now
AED 12.50M
AED 2,081
Price / sqft
6,006 sqft
Built-up area
4BR + 6BA
5d
On market
AED 64,430
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Nad Al Sheba Garde, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 64K
vs AED 64K at pre-drop price (AED 12.50M) · See cuts ↓
DOWN PAYMENT
AED 2.50M
20% of price
DLD FEE
AED 500K
4% of price
MORTGAGE REG
AED 25K
0.25% loan + 290
CASH TO CLOSE
AED 3.03M
Day-one out-of-pocket
LOAN AMOUNT
AED 10.00M
25y · 6.00%
TOTAL INTEREST
AED 9.33M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 13K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 25 MAY, 13:33THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · SkyView-33000
Last verified
2h ago
25 May, 13:33
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN NAD AL SHEBA GARDENS PHASE 5 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−6%SCORE 44
One of One | 3 bed Brand New | Full Lake View
VILLA · SPRINGS 9
AED 5.95M
AED 6.30M
ACTIVE LISTING
SCORE 25
Maids Room | Extended | Upgraded | VOT | 3M
VILLA · SPRINGS 9
AED 6.20M
ACTIVE LISTING
SCORE 25
Fully Upgraded | Fully Extended | Back to Back
VILLA · SPRINGS 9
AED 6.00M
ACTIVE LISTING
SCORE 25
Ultra Luxury 6BR Beachfront Villa | Private Pool
VILLA · PALM JEBEL ALI
AED 21.15M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly