Drops · Realestate · Abu Dhabi · Najmat Tower C1Back1033101765522
1BHK IN NAJMAT OPEN VIEW · BEST PRICE
1BR + 2BA · 817 sqft
Verified 3h ago
Now
AED 79K
AED 97
Price / sqft
817 sqft
Built-up area
1BR + 2BA
3d
On market
AED 407
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Najmat Tower C1, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 407
vs AED 407 at pre-drop price (AED 79K) · See cuts ↓
DOWN PAYMENT
AED 16K
20% of price
DLD FEE
AED 3K
4% of price
MORTGAGE REG
AED 448
0.25% loan + 290
CASH TO CLOSE
AED 19K
Day-one out-of-pocket
LOAN AMOUNT
AED 63K
25y · 6.00%
TOTAL INTEREST
AED 59K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 81/mo.
VII · TRUST & ACTION
DATA ATTESTED · 25 MAY, 11:00THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · 1033101765522
Last verified
3h ago
25 May, 11:00
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN NAJMAT TOWER C1 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−13%SCORE 55
Vacant |Fully Furnished |Balcony | Canal View
APARTMENT · AL MARYAH ISLAND
AED 70K
AED 80K
ACTIVE LISTING
−0%SCORE 36
Fully Furnished | Brand New Studio | Elite Living
APARTMENT · AL JUBAIL ISLAND
AED 90K
AED 90K
ACTIVE LISTING
SCORE 25
Serene Living | Bright Apartment | 1 Month Free!
APARTMENT · SHABIYA 9
AED 75K
ACTIVE LISTING
SCORE 25
Vacant|High Floor|Partial Sea View|Prime Location
APARTMENT · AL REEM ISLAND
AED 130K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly