Drops · Realestate · Abu Dhabi · Al MeriefBackS-9144-1777377875162
ARABIC MODERN DESIGN SPACIOUS 7BR VILLA
7BR + 7BA · 10,544 sqft
★ Golden VisaVerified 2h ago
Now
AED 10.00M
AED 948
Price / sqft
10,544 sqft
Built-up area
7BR + 7BA
5d
On market
AED 51,544
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Al Merief, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 52K
vs AED 52K at pre-drop price (AED 10.00M) · See cuts ↓
DOWN PAYMENT
AED 2.00M
20% of price
DLD FEE
AED 400K
4% of price
MORTGAGE REG
AED 20K
0.25% loan + 290
CASH TO CLOSE
AED 2.42M
Day-one out-of-pocket
LOAN AMOUNT
AED 8.00M
25y · 6.00%
TOTAL INTEREST
AED 7.46M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 10K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 04 JUN, 18:33THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · S-9144-1777377875162
Last verified
…
04 Jun, 18:33
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN AL MERIEF · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Single Row | End Unit | Minimal Type | Own it!
VILLA · REEM HILLS
AED 20.00M
ACTIVE LISTING
SCORE 25
Handover Soon | Great deal | 3 BHK Villa
VILLA · BLOOM LIVING
AED 3.89M
ACTIVE LISTING
SCORE 25
High Ceiling | Next To Corner| Villa 4MBR+Driver&M
VILLA · SAADIYAT ISLAND
AED 8.35M
ACTIVE LISTING
SCORE 25
Single Row | Private Pool | Facing Park | Luxury 5
VILLA · YAS ISLAND
AED 10.50M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly