UAEDrops

Scanning the UAE market

BackSB3YQN00ZR4E3MTVJFEVBSGD90

EXCLUSIVE 5 BED LAGOON FACING PRICE CLOSE TO OP

5BR + 6BA · 6,006 sqft

★ Golden VisaVerified 1h ago

Now

AED 15.94M

Open on PropertyFinder

AED 2,654

Price / sqft

6,006 sqft

Built-up area

5BR + 6BA

1d

On market

AED 82,161

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE PENDING

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Nad Al Sheba Garde, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 82K

vs AED 82K at pre-drop price (AED 15.94M) · See cuts ↓

DOWN PAYMENT
AED 3.19M
20% of price
DLD FEE
AED 638K
4% of price
MORTGAGE REG
AED 32K
0.25% loan + 290
CASH TO CLOSE
AED 3.86M
Day-one out-of-pocket
LOAN AMOUNT
AED 12.75M
25y · 6.00%
TOTAL INTEREST
AED 11.90M
Over full term
STRESS TEST
AT VARIOUS RATES
67.3k82.2k98.4k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 16K/mo.

VII · TRUST & ACTION
DATA ATTESTED · 01 JUN, 18:01

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · SB3YQN00ZR4E3MTVJFEVBSGD90
Last verified
…
01 Jun, 18:01
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN NAD AL SHEBA GARDENS 4 · RANKED BY RECENCY

SIMILAR OPPORTUNITIES

SCORE 25
Modern Homes at Mareva The Oasis | Tranquil Living
VILLA · THE OASIS BY EMAAR
AED 13.93M
ACTIVE LISTING
SCORE 25
Partially Upgraded | Vacant On Transfer
VILLA · MEADOWS 9
AED 11.40M
ACTIVE LISTING
SCORE 25
Prime Location | Lake & Park View | Exclusive
VILLA · LA AVENIDA 2
AED 25.00M
ACTIVE LISTING
SCORE 25
Extended | Lovely Location | Vastu
VILLA · MEADOWS 2
AED 12.69M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly