AMAZING UNIT RESORT STYLE LIVING · PRIME LOCATIO
405 sqft
Verified 3h ago
Now
AED 40K
AED 99
Price / sqft
405 sqft
Built-up area
2d
On market
AED 206
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Lawnz by Danube Bl, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 206
vs AED 206 at pre-drop price (AED 40K) · See cuts ↓
DOWN PAYMENT
AED 8K
20% of price
DLD FEE
AED 2K
4% of price
MORTGAGE REG
AED 370
0.25% loan + 290
CASH TO CLOSE
AED 10K
Day-one out-of-pocket
LOAN AMOUNT
AED 32K
25y · 6.00%
TOTAL INTEREST
AED 30K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 41/mo.
VII · TRUST & ACTION
DATA ATTESTED · 02 JUN, 14:18THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · MB-R-LBD-40
Last verified
…
02 Jun, 14:18
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN LAWNZ BY DANUBE BLOCK 3 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Vacant Now | Near Metro | Bright & Well Maintained
APARTMENT · THE ONYX TOWER 2
AED 200K
ACTIVE LISTING
SCORE 25
Park View | Fully Furnished | Book now
APARTMENT · DISTRICT 15
AED 75K
ACTIVE LISTING
SCORE 25
Fully Furnished | Ready to Move| Affordable Living
APARTMENT · AL RAMTH 09
AED 55K
ACTIVE LISTING
SCORE 25
Park View | Near Exit | Move in Today
APARTMENT · DISTRICT 18
AED 110K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly