EXCLUSIVE MODERN FURNISHED 2BR BEST DEAL
2BR + 3BA · 1,538 sqft
Verified 2h ago
Now
AED 142K
AED 92
Price / sqft
1,538 sqft
Built-up area
2BR + 3BA
1d
On market
AED 732
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Al Rayyana, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 732
vs AED 732 at pre-drop price (AED 142K) · See cuts ↓
DOWN PAYMENT
AED 28K
20% of price
DLD FEE
AED 6K
4% of price
MORTGAGE REG
AED 574
0.25% loan + 290
CASH TO CLOSE
AED 35K
Day-one out-of-pocket
LOAN AMOUNT
AED 114K
25y · 6.00%
TOTAL INTEREST
AED 106K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 145/mo.
VII · TRUST & ACTION
DATA ATTESTED · 02 JUN, 21:36THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · APM-189
Last verified
…
02 Jun, 21:36
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN AL RAYYANA · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−24%SCORE 77
Outstanding Studio with Huge Size Kitchen in MBZ
APARTMENT · MOHAMED BIN ZAYED CENTRE
AED 37K
AED 49K
PRICE TRAJECTORY
−6%SCORE 60
Monthly I Yearly I 1BR Furnished I Gym, ADDc Free
APARTMENT · ABU DHABI
AED 75K
AED 85K
PRICE TRAJECTORY
SCORE 25
One Bed Room in zone 6 Near Burjeel Hospital MBZ
APARTMENT · MOHAMED BIN ZAYED CENTRE
AED 45K
ACTIVE LISTING
SCORE 25
Convenient Living | Central Area | Modern 1BR
APARTMENT · ABU DHABI
AED 80K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly