PARTIAL GOLF VIEW I FURNISHED I LUXURY I BALCONY
1BR + 2BA · 874 sqft
Verified 2h ago
Now
AED 125K
AED 143
Price / sqft
874 sqft
Built-up area
1BR + 2BA
1d
On market
AED 644
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Ansam 4, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 644
vs AED 644 at pre-drop price (AED 125K) · See cuts ↓
DOWN PAYMENT
AED 25K
20% of price
DLD FEE
AED 5K
4% of price
MORTGAGE REG
AED 540
0.25% loan + 290
CASH TO CLOSE
AED 31K
Day-one out-of-pocket
LOAN AMOUNT
AED 100K
25y · 6.00%
TOTAL INTEREST
AED 93K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 128/mo.
V · COMPARABLES
ANSAM 4 · 1BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 143 /sqft+11%
vs area median AED 129 /sqft · 1 comps
RANK
2 / 2
MID/HIGH RANGE
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 125K874143—0d—Ferrari World View | with 2 Balconies | Layout 12AED 180K1,400129—0d-10%TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 02 JUN, 21:36THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · Al0128
Last verified
…
02 Jun, 21:36
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN ANSAM 4 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−24%SCORE 77
Outstanding Studio with Huge Size Kitchen in MBZ
APARTMENT · MOHAMED BIN ZAYED CENTRE
AED 37K
AED 49K
PRICE TRAJECTORY
−6%SCORE 60
Vacant | Ready to move | 2 Payments
APARTMENT · YAS ISLAND
AED 80K
AED 85K
PRICE TRAJECTORY
−0%SCORE 42
Sea & City View | Fully Furnished | Corner 2BR
APARTMENT · MAYAN 5
AED 200K
AED 190K
PRICE TRAJECTORY
SCORE 25
One Bed Room in zone 6 Near Burjeel Hospital MBZ
APARTMENT · MOHAMED BIN ZAYED CENTRE
AED 45K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly