HUGE PLOT EXTENDED AND UPGRADED · VACANT
4BR + 3BA · 3,100 sqft
★ Golden VisaVerified 3h ago
Now
AED 3.99M
AED 1,287
Price / sqft
3,100 sqft
Built-up area
4BR + 3BA
2d
On market
AED 20,566
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Mira 3, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 21K
vs AED 21K at pre-drop price (AED 3.99M) · See cuts ↓
DOWN PAYMENT
AED 798K
20% of price
DLD FEE
AED 160K
4% of price
MORTGAGE REG
AED 8K
0.25% loan + 290
CASH TO CLOSE
AED 966K
Day-one out-of-pocket
LOAN AMOUNT
AED 3.19M
25y · 6.00%
TOTAL INTEREST
AED 2.98M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 4K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 03 JUN, 11:03THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · LP49106
Last verified
…
03 Jun, 11:03
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN MIRA 3 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
G+1 | On Pool and Park | Genuine Resale
TOWNHOUSE · MUDON
AED 3.27M
ACTIVE LISTING
SCORE 25
Single Row | Vacant | Immaculate
TOWNHOUSE · PALMERA 1
AED 3.50M
ACTIVE LISTING
SCORE 25
Exclusive | Brand New | Must See
TOWNHOUSE · JUMEIRAH GOLF ESTATES
AED 4.30M
ACTIVE LISTING
SCORE 25
4 Bed | Corner THH | Landscaped & Upgraded
TOWNHOUSE · BROOKFIELD 2
AED 6.70M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly