BEACH ACCESS VACANT · 2BR APARTMENT
2BR + 2BA · 1,067 sqft
Verified 2h ago
Now
AED 140K
AED 131
Price / sqft
1,067 sqft
Built-up area
2BR + 2BA
1d
On market
AED 722
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Moor at Creek Beac, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 722
vs AED 722 at pre-drop price (AED 140K) · See cuts ↓
DOWN PAYMENT
AED 28K
20% of price
DLD FEE
AED 6K
4% of price
MORTGAGE REG
AED 570
0.25% loan + 290
CASH TO CLOSE
AED 34K
Day-one out-of-pocket
LOAN AMOUNT
AED 112K
25y · 6.00%
TOTAL INTEREST
AED 104K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 143/mo.
VII · TRUST & ACTION
DATA ATTESTED · 02 JUN, 16:55THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · AP7693
Last verified
…
02 Jun, 16:55
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN MOOR AT CREEK BEACH BUILDING 3 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−5%SCORE 43
Duplex, DIFC View, Available Immediately
APARTMENT · CENTRAL PARK RESIDENTIAL TOWER
AED 200K
AED 210K
ACTIVE LISTING
SCORE 25
Studio | Vacant and Ready to Move In | Villa View
APARTMENT · AL GHURAIR RESIDENCES 5
AED 55K
ACTIVE LISTING
SCORE 25
1-Bedroom | Ready to Move In | Highest Floor Unit
APARTMENT · AL GHURAIR RESIDENCES 5
AED 80K
ACTIVE LISTING
SCORE 25
Sea Views | Furnished | Vacant
APARTMENT · PRINCESS TOWER
AED 139K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly