Drops · Realestate · Abu Dhabi · Al Jurf Gardens Phase 1.4BackS2S-KK-JURF-V4-080626
CORNER VILLA HIGH ROI · NATURE RESERVE LIVING
4BR + 5BA · 5,381 sqft
★ Golden VisaVerified 36m ago
Now
AED 5.50M
AED 1,022
Price / sqft
5,381 sqft
Built-up area
4BR + 5BA
2d
On market
AED 28,349
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Al Jurf Gardens Ph, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 28K
vs AED 28K at pre-drop price (AED 5.50M) · See cuts ↓
DOWN PAYMENT
AED 1.10M
20% of price
DLD FEE
AED 220K
4% of price
MORTGAGE REG
AED 11K
0.25% loan + 290
CASH TO CLOSE
AED 1.33M
Day-one out-of-pocket
LOAN AMOUNT
AED 4.40M
25y · 6.00%
TOTAL INTEREST
AED 4.10M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 6K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 10:34THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · S2S-KK-JURF-V4-080626
Last verified
…
05 Jun, 10:34
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN AL JURF GARDENS PHASE 1.4 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Single Row | End Unit | Minimal Type | Own it!
VILLA · REEM HILLS
AED 20.00M
ACTIVE LISTING
SCORE 25
√Single Row l Landscaped l 2Y Maintenance free√
VILLA · AL SHAMKHA
AED 5.10M
ACTIVE LISTING
SCORE 25
Single Row | Facing Park | Semi Furnished
VILLA · NOYA 2
AED 5.40M
ACTIVE LISTING
SCORE 25
High Ceiling | Next To Corner| Villa 4MBR+Driver&M
VILLA · SAADIYAT ISLAND
AED 8.35M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly