PENTHOUSE UPGRADED · UNFURNISHED
3BR + 5BA · 2,849 sqft
Verified 1h ago
Now
AED 450K
AED 158
Price / sqft
2,849 sqft
Built-up area
3BR + 5BA
2d
On market
AED 2,319
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Tamweel Tower, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 2K
vs AED 2K at pre-drop price (AED 450K) · See cuts ↓
DOWN PAYMENT
AED 90K
20% of price
DLD FEE
AED 18K
4% of price
MORTGAGE REG
AED 1K
0.25% loan + 290
CASH TO CLOSE
AED 109K
Day-one out-of-pocket
LOAN AMOUNT
AED 360K
25y · 6.00%
TOTAL INTEREST
AED 336K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 459/mo.
V · COMPARABLES
TAMWEEL TOWER · 3BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 158 /sqft+5%
vs area median AED 151 /sqft · 1 comps
RANK
2 / 2
MID/HIGH RANGE
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 450K2,849158—0d—Fully Upgraded | Penthouse | Skyline ViewsAED 430K2,849151—0d-4%TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 10:16THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · PH46931
Last verified
…
05 Jun, 10:16
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN TAMWEEL TOWER · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−13%SCORE 77
Sea View | 4BR+Maid | Fully Upgraded Penthouse
PENTHOUSE · THE FAIRMONT PALM RESIDENCE NORTH
AED 1.00M
AED 1.15M
PRICE TRAJECTORY
SCORE 25
JR Penthouse | Wrap Terrace | Partial Sea
PENTHOUSE · SOHO PALM JUMEIRAH
AED 325K
ACTIVE LISTING
SCORE 25
New Renovation | Private Pool | Marina View
PENTHOUSE · SADAF 8
AED 695K
ACTIVE LISTING
SCORE 25
Biggest Layout | 4BR | Burj Khalifa View
PENTHOUSE · KEMPINSKI BLVD
AED 1000K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly