FULLY RENOVATED VACANT · MORNING SUN
438 sqft
Verified 4d ago
Now
AED 1.22M
AED 2,785
Price / sqft
438 sqft
Built-up area
4d
On market
AED 6,288
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 4 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Al Ghozlan 4, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 6K
vs AED 6K at pre-drop price (AED 1.22M) · See cuts ↓
DOWN PAYMENT
AED 244K
20% of price
DLD FEE
AED 49K
4% of price
MORTGAGE REG
AED 3K
0.25% loan + 290
CASH TO CLOSE
AED 296K
Day-one out-of-pocket
LOAN AMOUNT
AED 976K
25y · 6.00%
TOTAL INTEREST
AED 911K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 1K/mo.
V · COMPARABLES
AL GHOZLAN 4 · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 2,785 /sqft+2713%
vs area median AED 99 /sqft · 1 comps
RANK
2 / 2
MID/HIGH RANGE
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 1.22M4382,785—0d—ROAD FACING 1BR IN GREENS FOR RENTAED 75K75599—0d-96%TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 04 JUN, 06:05THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · RL-219689
Last verified
…
04 Jun, 06:05
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN AL GHOZLAN 4 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Fully Furnished | Vacant | Amazing Unit
APARTMENT · DISTRICT 14
AED 1.30M
ACTIVE LISTING
SCORE 25
Furnished | Mid Floor | Community View
APARTMENT · ELITE RESIDENCE
AED 2.00M
ACTIVE LISTING
SCORE 25
Upgraded | Vacant | Fully Furnished
APARTMENT · THE TORCH
AED 2.09M
ACTIVE LISTING
SCORE 25
Luxury 1BR + Study | Smart Home | Prime Location
APARTMENT · 48 PARKSIDE
AED 1.25M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly