UAEDrops

Scanning the UAE market

BackQ8CK0FQEB2QFKF0G83W890YYZ8

FAMILY RETREAT: PRIVATE YARD: 4 MASTER BED VILLA

4BR + 6BA · 3,928 sqft · Al Musalla Area

Verified 22m ago

Now

AED 198K

Open on PropertyFinder

AED 50

Price / sqft

3,928 sqft

Built-up area

4BR + 6BA

1d

On market

AED 1,019

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE PENDING

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Al Karamah, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 1K

vs AED 1K at pre-drop price (AED 198K) · See cuts ↓

DOWN PAYMENT
AED 40K
20% of price
DLD FEE
AED 8K
4% of price
MORTGAGE REG
AED 685
0.25% loan + 290
CASH TO CLOSE
AED 48K
Day-one out-of-pocket
LOAN AMOUNT
AED 158K
25y · 6.00%
TOTAL INTEREST
AED 148K
Over full term
STRESS TEST
AT VARIOUS RATES
0.8k1.0k1.2k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 202/mo.

VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 10:48

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · Q8CK0FQEB2QFKF0G83W890YYZ8
Last verified
…
05 Jun, 10:48
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
R
roel
Allsop
↻ ≤ 4h
RM
Roel Mangal
allsop
↻ ≤ 4h
Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN AL KARAMAH · RANKED BY RECENCY

SIMILAR OPPORTUNITIES

−13%SCORE 56
Swimming Pool | Private Garden | Ready To Move
VILLA · MEDITERRANEAN STYLE
AED 160K
AED 184K
ACTIVE LISTING
SCORE 25
Sea And Golf Course View | 4BR+Maid | Private Pool
VILLA · MAYAN 4
AED 420K
ACTIVE LISTING
SCORE 25
Luxury 5BR Villa | Double Row Corner | Vacant
VILLA · NARJIS
AED 350K
ACTIVE LISTING
SCORE 25
√Prime Location | Move-in Ready | Private Garden√
VILLA · RABDAN
AED 240K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly