SPACIOUS LAYOUT 2BR APT PRIME LOCATION · VACANT
2BR + 2BA · 1,237 sqft
Verified 16m ago
Now
AED 90K
AED 73
Price / sqft
1,237 sqft
Built-up area
2BR + 2BA
2d
On market
AED 464
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 2 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Tower 19, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 464
vs AED 464 at pre-drop price (AED 90K) · See cuts ↓
DOWN PAYMENT
AED 18K
20% of price
DLD FEE
AED 4K
4% of price
MORTGAGE REG
AED 470
0.25% loan + 290
CASH TO CLOSE
AED 22K
Day-one out-of-pocket
LOAN AMOUNT
AED 72K
25y · 6.00%
TOTAL INTEREST
AED 67K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 92/mo.
V · COMPARABLES
TOWER 19 · 2BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 73 /sqft-5%
vs area median AED 77 /sqft · 1 comps
RANK
1 / 2
CHEAPEST QUARTILE
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
1
100% of comps
CHEAPER /SQFT
0
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 90K1,23773—0d—Vacant 18th May | 2br Apt |Building View |Book nowAED 95K1,23777—0d+5%TAKEAWAYOf 1 comparables, 1 are more expensive per sqft.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 06 JUN, 16:46THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · RRE60100034
Last verified
…
06 Jun, 16:46
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN TOWER 19 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−23%SCORE 71
Premium2BHK Comfort Home ShabiyalBalconylCentralAC
APARTMENT · MUSSAFAH
AED 50K
AED 65K
ACTIVE LISTING
−23%SCORE 71
Sophisticated2BHK Retreat|Family Living in Shabia
APARTMENT · MUSSAFAH
AED 50K
AED 65K
ACTIVE LISTING
−6%SCORE 45
Spacious 1BR Junior | High Floor | Ready To Move
APARTMENT · THE GATE TOWER 1
AED 75K
AED 80K
ACTIVE LISTING
SCORE 25
Studio With Balcony | Garden & Pool View | Vacant
APARTMENT · SAADIYAT ISLAND
AED 80K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly