Drops · Realestate · Dubai · Al JaddafBack101720-4SXMSS

STUDIO AZIZI LEILY

332 sqft · Azizi Leily

Verified 4h ago

Now

AED 679K

Open on Bayut

AED 2,045

Price / sqft

−14% vs area median

332 sqft

Built-up area

On market

vs 10d median

AED 3,500

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

Listed 0 days ago and priced 14% below comparable Al Jaddaf listings.

How do these scores work?

HEADLINE · COMPOSITE

SCORE BREAKDOWN

Awaiting first price event to compute score.

Insider unlocks the four evidence rows below.

BELOW MEDIAN · −14%

−14%

AED 2,045/sqft vs area median 1,979/sqft. See 5 comps ↓

5 ACTIVE COMPS IN AL JADDAF

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

5 comps · Daily

BENCHMARK

Al Jaddaf, last 180d

REFRESH

Daily

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE CB caps · 25-yr tenor · 80% LTV on a first home ≤ AED 5M · rates vary by bank — drag the sliders

MONTHLY · NOW

AED 4K

vs AED 4K at pre-drop price (AED 679K) · See cuts ↓

DOWN PAYMENT

AED 136K

20% of price

DLD FEE

AED 27K

4% of price

MORTGAGE REG

AED 2K

0.25% loan + 290

CASH TO CLOSE

AED 165K

Day-one out-of-pocket

LOAN AMOUNT

AED 543K

25y · 6.00%

TOTAL INTEREST

AED 507K

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 3K

/ mo · ~6% gross yield

BUY · NOW

AED 4K

+AED 105 / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 693/mo.

V · COMPARABLES

AL JADDAF · ACTIVE

VALUE · 5 COMPS

VALUE HEADLINE

AED 2,045 /sqft+3%

vs area median AED 1,979 /sqft · 4 comps

RANK

4 / 5

MID/HIGH RANGE

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 4 LISTINGS

MORE EXPENSIVE /SQFT

25% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

—

this listing: —

NEW THIS WEEK

—

Last 7 days

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 679K3322,045———1 BR Ultra Luxury · Open View · Cash OfferAED 1.20M7541,592——-22%1 BR Pool View · High Floor · 10% DP · 50-50 PPAED 1.16M6541,774——-13%New Launch · 4% DLD Waiver · 2 min Walk to Metro · Canal FacingAED 675K3411,979——-3%Ultra Luxury · 2 Min to Metro · Monthly Payments · 10% DP · No CommissionAED 790K3482,270——+11%

TAKEAWAYOf 4 comparables, 1 are more expensive per sqft. The 3 cheaper ones are a mix of smaller units and older buildings.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL

AL JADDAF · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

AREA PULSE · 30D

SLOWING

↓ 6↓2 vs prior 30d

PRICE CUTS · AL JADDAF · PROPERTY · 8 PRIOR 30D

MEDIAN PRICE · ACTIVE

AED 790KThis: AED 679K · -14%

AVG DOM

10d

THIS: 0D · −10D

ACTIVE COMPS

listings in segment

SIMILAR INVENTORY

Browse drops in Al Jaddaf

Browse

VII · TRUST & ACTION

DATA ATTESTED

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

Bayut

Ref · 101720-4sxmSs

Last verified

…

23 Oct, 05:07

Freshness

Daily

24h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this area yet — leave your number and we'll connect you.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.