Drops · Realestate · Dubai · Ghaf WoodsBack106968-SF3G1I

2-BED APARTMENT DISTRIKT 1

2BR + 3BA · 1,450 sqft · Distrikt 1

Verified 4h ago

Now

AED 1.59M

Open on Bayut

AED 1,100

Price / sqft

1,450 sqft

Built-up area

2BR + 3BA

On market

vs 22d median

AED 8,221

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

Listed 0 days ago.

How do these scores work?

HEADLINE · COMPOSITE

SCORE BREAKDOWN

Awaiting first price event to compute score.

Insider unlocks the four evidence rows below.

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

5 comps · Daily

BENCHMARK

Ghaf Woods, last 180d

REFRESH

Daily

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE CB caps · 25-yr tenor · 80% LTV on a first home ≤ AED 5M · rates vary by bank — drag the sliders

MONTHLY · NOW

AED 8K

vs AED 8K at pre-drop price (AED 1.59M) · See cuts ↓

DOWN PAYMENT

AED 319K

20% of price

DLD FEE

AED 64K

4% of price

MORTGAGE REG

AED 3K

0.25% loan + 290

CASH TO CLOSE

AED 386K

Day-one out-of-pocket

LOAN AMOUNT

AED 1.28M

25y · 6.00%

TOTAL INTEREST

AED 1.19M

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 8K

/ mo · ~6% gross yield

BUY · NOW

AED 8K

+AED 246 / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 2K/mo.

V · COMPARABLES

GHAF WOODS · 2BR · ACTIVE

VALUE · 5 COMPS

VALUE HEADLINE

AED 1,100 /sqft0%

vs area median AED 1,103 /sqft · 4 comps

RANK

3 / 5

MID/HIGH RANGE

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 4 LISTINGS

MORE EXPENSIVE /SQFT

50% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

—

this listing: —

NEW THIS WEEK

—

Last 7 days

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 1.59M1,4501,100———New Launch · 10% Down Payment · Forest Community · High Floor · Limited SupplyAED 1.58M1,4511,089−6.5%—-1%Forest View · 5 % Down Payment · High Floor · New Launch · 65% Greener SpaceAED 1.57M1,4431,091——-1%New Launch Coming · 10% DP · Forest Community · 65% Green Space · High Capital Appreciation · Limited SupplyAED 1.60M1,4501,103——0%New Launch · 10% Down Payment · Forest Community · High Floor · Limited SupplyAED 1.60M1,4431,109−5.2%—+1%

TAKEAWAYOf 4 comparables, 2 are more expensive per sqft. The 2 cheaper ones are a mix of smaller units and older buildings.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL

GHAF WOODS · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.

AREA PULSE · 30D

BUYER'S MARKET

↑ 3↑2 vs prior 30d

PRICE CUTS · GHAF WOODS · PROPERTY · 1 PRIOR 30D

MEDIAN PRICE · ACTIVE

AED 1.60MThis: AED 1.59M · 0%

AVG DOM

22d

THIS: 0D · −22D

ACTIVE COMPS

listings in segment

SIMILAR INVENTORY

Browse drops in Ghaf Woods

Browse

VII · TRUST & ACTION

DATA ATTESTED

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

Bayut

Ref · 106968-sf3g1i

Last verified

…

29 Oct, 06:06

Freshness

Daily

24h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this area yet — leave your number and we'll connect you.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

2-BED APARTMENT DISTRIKT 1

WHY THIS IS A DEAL

MORTGAGE · RENT · BREAK-EVEN

VALUE · 5 COMPS

GEOGRAPHY · PULSE · VELOCITY

THIS IS THE MOMENT

SIMILAR OPPORTUNITIES