A BEAUTIFULLY UPGRADED 1-BEDROOM IN NAJMAT
1BR + 1BA · 789 sqft
Verified 4d ago
Now
AED 95K
AED 120
Price / sqft
789 sqft
Built-up area
1BR + 1BA
5d
On market
AED 490
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 5 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
RDK Towers, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 490
vs AED 490 at pre-drop price (AED 95K) · See cuts ↓
DOWN PAYMENT
AED 19K
20% of price
DLD FEE
AED 4K
4% of price
MORTGAGE REG
AED 480
0.25% loan + 290
CASH TO CLOSE
AED 23K
Day-one out-of-pocket
LOAN AMOUNT
AED 76K
25y · 6.00%
TOTAL INTEREST
AED 71K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 97/mo.
VII · TRUST & ACTION
DATA ATTESTED · 17 JUN, 05:04THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · 0509T1NT
Last verified
…
17 Jun, 05:04
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN RDK TOWERS · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−7%SCORE 47
Spacious Apartments | Kids Play Area | Amenities
APARTMENT · AL KHALIDIYA
AED 125K
AED 135K
ACTIVE LISTING
SCORE 25
Luxurious 4-Bedroom Apartment | High-End Finishes
APARTMENT · AL KHALIDIYA
AED 200K
ACTIVE LISTING
SCORE 25
Hot property | Free Chiller | Modern Built
APARTMENT · AL KHALIDIYA
AED 155K
ACTIVE LISTING
SCORE 25
1bed 2 Bath | Ready To Move | Friendly Community
APARTMENT · OASIS 1
AED 75K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly