Drops · Realestate · Abu Dhabi · Al Raha BeachBackOSAMAASHRAF-2PXYC5HA5
EXCLUSIVE DEAL WATERFRONT VIEWS · BEST PRICE!!!
3BR + 3BA · 1,387 sqft · Bab Al Qasr Residence 22
★ Golden VisaVerified 42m ago
Now
AED 2.27M
AED 1,633
Price / sqft
1,387 sqft
Built-up area
3BR + 3BA
5d
On market
AED 11,675
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 5 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Al Raha Beach, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 12K
vs AED 12K at pre-drop price (AED 2.27M) · See cuts ↓
DOWN PAYMENT
AED 453K
20% of price
DLD FEE
AED 91K
4% of price
MORTGAGE REG
AED 5K
0.25% loan + 290
CASH TO CLOSE
AED 548K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.81M
25y · 6.00%
TOTAL INTEREST
AED 1.69M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 2K/mo.
VI · AREA INTEL
AL RAHA BEACH · ACTIVE COMPSGEOGRAPHY · PULSE · VELOCITY
VII · TRUST & ACTION
DATA ATTESTED · 21 JUN, 23:24THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · OsamaAshraf-2PXYC5HA5
Last verified
…
21 Jun, 23:24
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN AL RAHA BEACH · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−6%SCORE 46
Below Market Price | Private Garden |Handover Soon
APARTMENT · YAS ISLAND
AED 2.80M
AED 2.99M
ACTIVE LISTING
SCORE 25
Seller Motivated | Exclusive Living | 2BR+Maids
APARTMENT · LOUVRE ABU DHABI RESIDENCES
AED 5.35M
ACTIVE LISTING
SCORE 25
Furnished |1BR Junior Apt | Exceptional Amenities!
APARTMENT · OASIS 2
AED 900K
ACTIVE LISTING
SCORE 25
Elegant Unit| Vacant|Garden+Pool Views|Prime Area
APARTMENT · SAADIYAT ISLAND
AED 1.30M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly