Drops · Realestate · Abu Dhabi · Capital Plaza Tower CBackCP3BHKUF1905026N
SPACIOUS 3BR + MAID SEA VIEW · PRIME CORNICHE
3BR + 5BA · 2,420 sqft
Verified 1h ago
Now
AED 191K
AED 79
Price / sqft
2,420 sqft
Built-up area
3BR + 5BA
3d
On market
AED 984
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 3 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Capital Plaza Towe, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 984
vs AED 984 at pre-drop price (AED 191K) · See cuts ↓
DOWN PAYMENT
AED 38K
20% of price
DLD FEE
AED 8K
4% of price
MORTGAGE REG
AED 672
0.25% loan + 290
CASH TO CLOSE
AED 47K
Day-one out-of-pocket
LOAN AMOUNT
AED 153K
25y · 6.00%
TOTAL INTEREST
AED 143K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 195/mo.
VII · TRUST & ACTION
DATA ATTESTED · 21 JUN, 23:24THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · CP3BHKUF1905026n
Last verified
…
21 Jun, 23:24
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN CAPITAL PLAZA TOWER C · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−6%SCORE 45
High Floor | Move In Ready | Fully Furnished
APARTMENT · AL MARYAH ISLAND
AED 75K
AED 80K
ACTIVE LISTING
SCORE 25
Fully Furnished 2BR | City View | Prime Cornich
APARTMENT · CAPITAL PLAZA TOWER A
AED 156K
ACTIVE LISTING
SCORE 25
Hot Deal | 2BR City View | Chiller Free | Free
APARTMENT · CAPITAL PLAZA TOWER B
AED 134K
ACTIVE LISTING
SCORE 25
Brand New | Move In Ready | First Tenant
APARTMENT · AL SHAMKHA
AED 55K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly