Drops · Realestate · Abu Dhabi · MeritoBack106263-4PAUJ1-3
MODERN LAYOUT 1BR W/ BALCONY · SPACIOUS UNIT
1BR + 2BA · 661 sqft
Verified 3h ago
Now
AED 1.05M
AED 1,589
Price / sqft
661 sqft
Built-up area
1BR + 2BA
3d
On market
AED 5,412
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 3 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Merito, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 5K
vs AED 5K at pre-drop price (AED 1.05M) · See cuts ↓
DOWN PAYMENT
AED 210K
20% of price
DLD FEE
AED 42K
4% of price
MORTGAGE REG
AED 2K
0.25% loan + 290
CASH TO CLOSE
AED 254K
Day-one out-of-pocket
LOAN AMOUNT
AED 840K
25y · 6.00%
TOTAL INTEREST
AED 784K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 1K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 24 JUN, 16:28THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · 106263-4pauj1-3
Last verified
…
24 Jun, 16:28
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN MERITO · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Serene 3BR+M | Desirable Location | Best Price
APARTMENT · REEM ELEVEN
AED 3.80M
ACTIVE LISTING
SCORE 25
Apartment 2BHK + Store | High Floor | Family Home
APARTMENT · TOWER 21
AED 1.15M
ACTIVE LISTING
SCORE 25
Elegant Unit| Vacant|Garden+Pool Views|Prime Area
APARTMENT · SAADIYAT ISLAND
AED 1.30M
ACTIVE LISTING
SCORE 25
Sea and Museum View | Beachfront | Handover 2026
APARTMENT · LOUVRE ABU DHABI RESIDENCES
AED 6.50M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly