Drops · Realestate · Abu Dhabi · Tower 21BackAMJAD-TKV7W454C3JWY656
APARTMENT 2BHK + STORE HIGH FLOOR · FAMILY HOME
2BR + 3BA · 1,198 sqft
Verified 2h ago
Now
AED 1.15M
AED 960
Price / sqft
1,198 sqft
Built-up area
2BR + 3BA
1d
On market
AED 5,928
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 1 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Tower 21, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 6K
vs AED 6K at pre-drop price (AED 1.15M) · See cuts ↓
DOWN PAYMENT
AED 230K
20% of price
DLD FEE
AED 46K
4% of price
MORTGAGE REG
AED 3K
0.25% loan + 290
CASH TO CLOSE
AED 279K
Day-one out-of-pocket
LOAN AMOUNT
AED 920K
25y · 6.00%
TOTAL INTEREST
AED 858K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 1K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 24 JUN, 19:59THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · Amjad-TKV7W454C3JWY656
Last verified
…
24 Jun, 19:59
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN TOWER 21 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−2%SCORE 39
Corner 4BR|Balcony|Canal View|Semi-closed Kitchen
APARTMENT · MARINA BAY
AED 2.60M
AED 2.65M
ACTIVE LISTING
SCORE 25
2BR+M w/ Wide Balcony | Partial Sea View | Corner
APARTMENT · THE ARTHOUSE
AED 8.70M
ACTIVE LISTING
SCORE 25
High Floor 2BR | Laundry and Storage | Waterfront
APARTMENT · SEA LA VIE
AED 2.90M
ACTIVE LISTING
SCORE 25
Elegant Studio | Pool Facing | Superb-Hot Deal
APARTMENT · FAHID ISLAND
AED 1.95M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly