Drops · Realestate · Abu Dhabi · ToledoBackHUSPY-7SWMSZJ082V6E2RCJM3H3KMHG8

3BR TOWNHOUSE TOLEDO

3BR + 5BA · 2,410 sqft

Verified 2h ago

Now

AED 200K

Open on PropertyFinder

AED 83

Price / sqft

2,410 sqft

Built-up area

3BR + 5BA

On market

vs 2d median

AED 1,031

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

because listed 9 days ago.

All four signals + supporting evidence below. How do these scores work?

HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

20 comps · 2h fresh

OFFER BAND

±4% confidence

BENCHMARK

Toledo, last 180d

REFRESH

Hourly

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.

MONTHLY · NOW

AED 1K

vs AED 1K at pre-drop price (AED 200K) · See cuts ↓

DOWN PAYMENT

AED 40K

20% of price

DLD FEE

AED 8K

4% of price

MORTGAGE REG

AED 690

0.25% loan + 290

CASH TO CLOSE

AED 49K

Day-one out-of-pocket

LOAN AMOUNT

AED 160K

25y · 6.00%

TOTAL INTEREST

AED 149K

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 938

/ mo · ~6% gross yield

BUY · NOW

AED 1K

+AED 93 / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 204/mo.

V · COMPARABLES

TOLEDO · 3BR · ACTIVE

VALUE · 20 COMPS

VALUE HEADLINE

AED 83 /sqft-23%

vs area median AED 108 /sqft · 19 comps

RANK

2 / 20

CHEAPEST QUARTILE

OUR TAKE

★ Underpriced

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 19 LISTINGS

MORE EXPENSIVE /SQFT

95% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

this listing: 0d

NEW THIS WEEK

Fresh inventory

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 200K2,41083—0d—HOT Price / Big Layout / Corner Unit / Single RowAED 185K2,73468—0d-18%2 Bed + Maids Room | First Tenant Ready To Move !!AED 160K1,73592—0d+11%Corner Unit | Single Row I Vacant NowAED 150K1,61093—0d+12%Double Row | Middle Unit I Maid RoomAED 180K1,90095—0d+14%Near to Entrance and amenities | 3BR + Maid|VacantAED 185K1,851100—0d+20%

TAKEAWAYOf 19 comparables, 18 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

3BR TOWNHOUSE TOLEDO

WHY THIS IS A DEAL

MORTGAGE · RENT · BREAK-EVEN

VALUE · 20 COMPS

GEOGRAPHY · PULSE · VELOCITY

THIS IS THE MOMENT

SIMILAR OPPORTUNITIES