3BR APARTMENT AZIZI RIVIERA 11
3BR + 3BA · 1,146 sqft
▼ −3.7%Verified 4h ago
12-day history
II · THE THESIS
DEAL SCORE 20 / 100WHY THIS IS A DEAL
BOTTOM LINE
Scored 20/100 (Fair deal) because seller has made 1 cut since listing 12d ago. A fair offer band sits AED 1.70M–AED 1.77M.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Fair deal
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN · 20 PTS
6
5
9
Drop % 6/35
Negotiability 5/25
Confidence 9/10
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
03
BASED ON · MOTIVATION · CUT COUNT · TIME ON MARKET · TOTAL REDUCTION
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Azizi Riviera 11, last 180d
REFRESH
Hourly
III · THE EVIDENCE
1 CUT · −3.7% · −-70KPRICE ACTION · 9 DAYS
AskingExpected rangeCut event
CUT-BY-CUT · 1 EVENT
D9
was AED 1.90M → AED 1.82M
9d after listing
−3.7%
-AED 70K
TOTAL · 9D
−3.7%
-AED 70K
NARRATIVESingle cut of 3.7% — early signal that the seller is testing the market.
Unlock the price history · AED 199 / mo
Every cut event · area median overlay · CSV export
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 9K−AED 361 / mo
vs AED 10K at pre-drop price (AED 1.90M) · See cuts ↓
DOWN PAYMENT
AED 365K
20% of price
DLD FEE
AED 73K
4% of price
MORTGAGE REG
AED 4K
0.25% loan + 290
CASH TO CLOSE
AED 442K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.46M
25y · 6.00%
TOTAL INTEREST
AED 1.36M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 2K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 08 AUG, 16:40THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · PB-S-40473-1
Last verified
…
08 Aug, 16:40
Freshness
3× daily
8h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet — leave your number and we'll connect you.
Browse verified specialists