Drops · Realestate · Dubai · The Sustainable CityBackJ0KF69MFDVAJR252CNXMFJZ94C

4BR VILLA CLUSTER 1

4BR + 6BA · 2,312 sqft · Cluster 1

Verified 4h ago

Now

AED 260K

Open on PropertyFinder

AED 112

Price / sqft

−90% vs area median

2,312 sqft

Built-up area

4BR + 6BA

On market

vs 51d median

AED 1,340

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

because listed 9 days ago and priced 90% below comparable The Sustainable City listings.

All four signals + supporting evidence below. How do these scores work?

HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.

BELOW MEDIAN · −90%

−90%

AED 112/sqft vs area median 21,805/sqft. See 4 comps ↓

4 ACTIVE COMPS IN THE SUSTAINABLE CITY

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

4 comps · 2h fresh

OFFER BAND

±4% confidence

BENCHMARK

The Sustainable Ci, last 180d

REFRESH

Hourly

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.

MONTHLY · NOW

AED 1K

vs AED 1K at pre-drop price (AED 260K) · See cuts ↓

DOWN PAYMENT

AED 52K

20% of price

DLD FEE

AED 10K

4% of price

MORTGAGE REG

AED 810

0.25% loan + 290

CASH TO CLOSE

AED 63K

Day-one out-of-pocket

LOAN AMOUNT

AED 208K

25y · 6.00%

TOTAL INTEREST

AED 194K

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 14K

/ mo · ~6% gross yield

BUY · NOW

AED 1K

−AED 12K / mo

0y10y

Buying beats renting after 0.1 years at the current price.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 265/mo.

V · COMPARABLES

THE SUSTAINABLE CITY · 4BR · ACTIVE

VALUE · 3 COMPS

VALUE HEADLINE

AED 112 /sqft-99%

vs area median AED 21,805 /sqft · 2 comps

RANK

1 / 3

CHEAPEST QUARTILE

OUR TAKE

★ Underpriced

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 2 LISTINGS

MORE EXPENSIVE /SQFT

100% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

this listing: 0d

NEW THIS WEEK

Fresh inventory

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 260K2,312112—0d—Below Market Price | Private Garden |Handover SoonAED 2.99M14420,737—0d+18415%Elegant 3BR | Condominium Type | Exclusive LivingAED 3.15M14421,805—0d+19369%

TAKEAWAYOf 2 comparables, 2 are more expensive per sqft.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL

THE SUSTAINABLE CITY · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.

AREA PULSE · 30D

SLOWING

↓ 145↓423 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE

AED 2.72MThis: AED 260K · -90%

AVG DOM

51d

THIS: 9D · −42D

ACTIVE COMPS

listings in segment

SIMILAR INVENTORY

Browse drops in The Sustainable City

Browse

VII · TRUST & ACTION

DATA ATTESTED · 08 AUG, 16:40

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

PropertyFinder

Ref · J0KF69MFDVAJR252CNXMFJZ94C

Last verified

…

08 Aug, 16:40

Freshness

3× daily

8h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this area yet — leave your number and we'll connect you.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.